TipRanks
Go Ultimate55% OFF

Raily Aesthetic Medicine International Holdings Limited (2135) Financial Statements

Raily Aesthetic Medicine International Holdings Limited Financial Overview

Raily Aesthetic Medicine International Holdings Limited's market cap is currently $62.39M. The company's EPS TTM is $0.02; its P/E ratio is 3.94; Raily Aesthetic Medicine International Holdings Limited is scheduled to report earnings on ―, and the estimated EPS forecast is $―. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 184.51M$ 199.34M$ 189.38M$ 164.52M$ 188.37M
Gross Profit$ 75.70M$ 71.41M$ 71.49M$ 66.78M$ 69.69M
Operating Income$ 5.05M$ -18.67M$ -22.48M$ -20.39M$ -19.57M
EBITDA$ 26.97M$ -34.29M$ -6.03M$ 3.89M$ -6.00M
Net Income$ 1.82M$ -59.21M$ -32.46M$ -15.91M$ -17.69M
Balance Sheet
Cash & Short-Term Investments$ 57.82M$ 28.87M$ 39.79M$ 78.78M$ 121.72M
Total Assets$ 237.75M$ 249.92M$ 273.60M$ 302.65M$ 344.73M
Total Debt$ 59.18M$ 56.37M$ 51.78M$ 48.22M$ 67.45M
Net Debt$ 1.36M$ 27.50M$ 11.99M$ -30.56M$ -43.77M
Total Liabilities$ 139.45M$ 154.41M$ 141.01M$ 136.77M$ 162.37M
Stockholders' Equity$ 107.88M$ 104.13M$ 138.12M$ 166.08M$ 178.22M
Cash Flow
Free Cash Flow$ 32.04M$ -38.59M$ -10.00M$ -21.13M$ -18.25M
Operating Cash Flow$ 34.69M$ 6.01M$ 8.02M$ -2.27M$ -2.47M
Investing Cash Flow$ 1.36M$ -12.70M$ -26.14M$ 558.00K$ -82.45M
Financing Cash Flow$ -7.86M$ 19.43M$ -10.48M$ -25.65M$ 11.97M

Currency in CNY

Raily Aesthetic Medicine International Holdings Limited Earnings and Revenue History

-120M0120M240M-40 %-20 %0 %20 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Raily Aesthetic Medicine International Holdings Limited Debt to Assets

0150M300M450M25 %50 %75 %100 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Raily Aesthetic Medicine International Holdings Limited Cash Flow

-100M-50M050M100M150M201720182019202020212022202320242025OperatingInvestingFinancing

Raily Aesthetic Medicine International Holdings Limited Forecast EPS vs Actual EPS

-0.1-0.1000.1Q2 24Q4 24Q2 25Q4 25Q2 26Q4 26EPS EstimateBeatMiss