Want to see HK:1867 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 199.03M | HK$ 301.03M | HK$ 489.79M | HK$ 661.23M | HK$ 306.56M |
| Gross Profit | HK$ 39.67M | HK$ 763.00K | HK$ 3.25M | HK$ 22.12M | HK$ 10.18M |
| Operating Income | HK$ 1.57M | HK$ -37.57M | HK$ -16.93M | HK$ -7.56M | HK$ -21.41M |
| EBITDA | HK$ 15.27M | HK$ -30.87M | HK$ -16.77M | HK$ -4.31M | HK$ -19.16M |
| Net Income | HK$ -16.46M | HK$ -50.03M | HK$ -19.94M | HK$ -8.83M | HK$ -21.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 37.08M | HK$ 39.03M | HK$ 23.93M | HK$ 153.35M | HK$ 139.55M |
| Total Assets | HK$ 428.93M | HK$ 380.56M | HK$ 291.71M | HK$ 273.98M | HK$ 253.75M |
| Total Debt | HK$ 235.68M | HK$ 187.58M | HK$ 75.30M | HK$ 16.55M | HK$ 16.34M |
| Net Debt | HK$ 198.62M | HK$ 148.57M | HK$ 51.38M | HK$ -136.79M | HK$ -117.20M |
| Total Liabilities | HK$ 343.06M | HK$ 277.31M | HK$ 137.32M | HK$ -49.72M | HK$ 108.43M |
| Stockholders' Equity | HK$ 79.78M | HK$ 94.63M | HK$ 144.81M | HK$ 169.32M | HK$ 145.32M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ -90.42M | HK$ -125.45M | HK$ -18.44M | HK$ 72.11M |
| Operating Cash Flow | HK$ 0.00 | HK$ 17.84M | HK$ -56.69M | HK$ -17.54M | HK$ 74.47M |
| Investing Cash Flow | HK$ 0.00 | HK$ -108.24M | HK$ -90.48M | HK$ -907.00K | HK$ -2.36M |
| Financing Cash Flow | HK$ 0.00 | HK$ 105.48M | HK$ 24.62M | HK$ 33.62M | HK$ 35.97M |