Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 140.79M | HK$ 166.78M | HK$ 219.29M | HK$ 130.64M | HK$ 116.46M |
Gross Profit | HK$ 36.63M | HK$ 41.92M | HK$ 41.95M | HK$ 11.41M | HK$ 2.09M |
Operating Income | HK$ 58.00K | HK$ 5.61M | HK$ 8.99M | HK$ -19.66M | HK$ -34.82M |
EBITDA | HK$ 7.25M | HK$ 12.57M | HK$ 13.08M | HK$ -14.93M | HK$ -29.57M |
Net Income | HK$ 1.66M | HK$ 7.00M | HK$ 8.32M | HK$ -20.16M | HK$ -31.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 63.81M | HK$ 53.00M | HK$ 71.09M | HK$ 71.75M | HK$ 81.03M |
Total Assets | HK$ 207.90M | HK$ 204.04M | HK$ 236.09M | HK$ 228.19M | HK$ 229.64M |
Total Debt | HK$ 2.95M | HK$ 5.58M | HK$ 17.73M | HK$ 8.66M | HK$ 1.54M |
Net Debt | HK$ -60.86M | HK$ -47.42M | HK$ -53.36M | HK$ -63.09M | HK$ -78.79M |
Total Liabilities | HK$ 40.57M | HK$ 36.11M | HK$ 73.44M | HK$ 67.90M | HK$ 51.02M |
Stockholders' Equity | HK$ 167.34M | HK$ 167.93M | HK$ 162.65M | HK$ 160.29M | HK$ 178.62M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -5.56M | HK$ -5.64M | HK$ -16.51M | HK$ 2.88M |
Operating Cash Flow | HK$ 22.75M | HK$ -62.00K | HK$ -5.13M | HK$ -15.59M | HK$ 6.49M |
Investing Cash Flow | HK$ 0.00 | HK$ 26.42M | HK$ -30.41M | HK$ -213.00K | HK$ -3.35M |
Financing Cash Flow | HK$ 0.00 | HK$ -13.47M | HK$ 7.54M | HK$ 6.75M | HK$ -1.40M |