Want to see HK:1676 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 492.05M | ¥ 428.70M | ¥ 353.47M | ¥ 354.86M | ¥ 86.51M |
| Gross Profit | ¥ 66.65M | ¥ 50.38M | ¥ 10.61M | ¥ 11.93M | ¥ 6.63M |
| Operating Income | ¥ -99.88M | ¥ -91.77M | ¥ -94.08M | ¥ -80.92M | ¥ -85.79M |
| EBITDA | ¥ -92.03M | ¥ -86.65M | ¥ -82.04M | ¥ -78.62M | ¥ -65.51M |
| Net Income | ¥ -106.76M | ¥ -98.21M | ¥ -100.34M | ¥ -79.93M | ¥ -97.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.14M | ¥ 6.77M | ¥ 66.48M | ¥ 75.27M | ¥ 176.40M |
| Total Assets | ¥ 164.77M | ¥ 203.46M | ¥ 286.31M | ¥ 263.57M | ¥ 405.98M |
| Total Debt | ¥ 41.46M | ¥ 59.86M | ¥ 27.82M | ¥ 45.58M | ¥ 23.82M |
| Net Debt | ¥ 31.32M | ¥ 53.09M | ¥ -38.66M | ¥ -15.35M | ¥ -152.58M |
| Total Liabilities | ¥ 80.63M | ¥ 99.71M | ¥ 66.87M | ¥ 85.19M | ¥ 46.99M |
| Stockholders' Equity | ¥ 84.31M | ¥ 103.92M | ¥ 219.65M | ¥ 178.58M | ¥ 359.20M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -12.90M | ¥ -80.53M | ¥ -82.53M | ¥ -59.14M | ¥ -56.44M |
| Operating Cash Flow | ¥ -12.92M | ¥ -75.84M | ¥ -82.22M | ¥ -49.47M | ¥ -53.47M |
| Investing Cash Flow | ¥ 190.20K | ¥ -4.51M | ¥ 684.00K | ¥ -9.74M | ¥ 2.69M |
| Financing Cash Flow | ¥ 15.98M | ¥ 26.97M | ¥ 8.24M | ¥ 53.78M | ¥ 13.84M |