Want to see HK:1499 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 191.66M | HK$ 424.03M | HK$ 337.33M | HK$ 356.43M | HK$ 385.61M |
| Gross Profit | HK$ 34.63M | HK$ 89.03M | HK$ 66.21M | HK$ 155.22M | HK$ 84.28M |
| Operating Income | HK$ -32.95M | HK$ -14.76M | HK$ -42.57M | HK$ 59.85M | HK$ -72.68M |
| EBITDA | HK$ -27.15M | HK$ -7.56M | HK$ -34.18M | HK$ 73.97M | HK$ -34.07M |
| Net Income | HK$ -28.78M | HK$ -15.75M | HK$ -40.30M | HK$ 43.49M | HK$ -58.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 99.70M | HK$ 140.56M | HK$ 81.29M | HK$ 105.26M | HK$ 156.41M |
| Total Assets | HK$ 304.84M | HK$ 680.35M | HK$ 1.33B | HK$ 1.11B | HK$ 997.33M |
| Total Debt | HK$ 101.80M | HK$ 396.97M | HK$ 982.66M | HK$ 555.41M | HK$ 596.75M |
| Net Debt | HK$ 2.27M | HK$ 273.77M | HK$ 920.71M | HK$ 464.79M | HK$ 461.19M |
| Total Liabilities | HK$ 184.54M | HK$ 530.73M | HK$ 1.17B | HK$ 896.60M | HK$ 830.71M |
| Stockholders' Equity | HK$ 120.29M | HK$ 149.22M | HK$ 165.69M | HK$ 205.55M | HK$ 162.07M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -9.77M | HK$ 95.06M | HK$ -12.00K | HK$ -93.56M | HK$ -68.83M |
| Operating Cash Flow | HK$ 1.02M | HK$ 102.68M | HK$ 1.43M | HK$ -88.95M | HK$ -68.70M |
| Investing Cash Flow | HK$ -45.44M | HK$ -10.41M | HK$ -11.79M | HK$ -4.59M | HK$ 7.86M |
| Financing Cash Flow | HK$ -17.96M | HK$ -38.38M | HK$ -18.20M | HK$ 48.30M | HK$ -47.86M |