Want to see HK:1245 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.87B | ¥ 28.56B | ¥ 27.24B | ¥ 24.88B | ¥ 18.80B |
| Gross Profit | ¥ 9.15B | ¥ 7.36B | ¥ 6.82B | ¥ 6.38B | ¥ 1.60B |
| Operating Income | ¥ 4.23B | ¥ 2.53B | ¥ 2.72B | ¥ 2.38B | ¥ -7.20B |
| EBITDA | ¥ 6.08B | ¥ 4.62B | ¥ 4.51B | ¥ 4.31B | ¥ 226.00M |
| Net Income | ¥ 2.13B | ¥ 607.00M | ¥ 415.00M | ¥ 1.13B | ¥ -5.48B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.51B | ¥ 11.51B | ¥ 12.80B | ¥ 11.06B | ¥ 16.05B |
| Total Assets | ¥ 65.85B | ¥ 63.65B | ¥ 65.76B | ¥ 65.80B | ¥ 77.49B |
| Total Debt | ¥ 36.50B | ¥ 35.81B | ¥ 38.36B | ¥ 39.94B | ¥ 50.11B |
| Net Debt | ¥ 24.89B | ¥ 25.23B | ¥ 26.01B | ¥ 29.50B | ¥ 34.20B |
| Total Liabilities | ¥ 44.56B | ¥ 44.42B | ¥ 46.78B | ¥ 46.51B | ¥ 57.28B |
| Stockholders' Equity | ¥ 21.38B | ¥ 20.41B | ¥ 20.16B | ¥ 20.03B | ¥ 20.76B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.52B | ¥ 4.03B | ¥ 5.88B | ¥ 4.91B | ¥ 1.07B |
| Operating Cash Flow | ¥ 5.62B | ¥ 6.16B | ¥ 8.10B | ¥ 5.93B | ¥ 2.72B |
| Investing Cash Flow | ¥ -2.55B | ¥ -3.27B | ¥ -1.74B | ¥ -1.18B | ¥ -658.00M |
| Financing Cash Flow | ¥ -2.03B | ¥ -4.67B | ¥ -4.45B | ¥ -5.73B | ¥ -277.00M |