Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 648.01M | HK$ 717.60M | HK$ 580.83M | HK$ 534.30M | HK$ 475.31M |
Gross Profit | HK$ 124.80M | HK$ 115.65M | HK$ 100.35M | HK$ 112.11M | HK$ 93.51M |
Operating Income | HK$ -15.73M | HK$ 992.00K | HK$ 7.67M | HK$ 31.73M | HK$ 35.00M |
EBITDA | HK$ -9.87M | HK$ 24.11M | HK$ 21.61M | HK$ 43.97M | HK$ 45.12M |
Net Income | HK$ 952.00K | HK$ 4.50M | HK$ 3.25M | HK$ 24.00M | HK$ 29.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 167.51M | HK$ 82.05M | HK$ 105.52M | HK$ 14.48M | HK$ 29.90M |
Total Assets | HK$ 585.66M | HK$ 583.40M | HK$ 573.06M | HK$ 436.12M | HK$ 318.44M |
Total Debt | HK$ 29.48M | HK$ 22.21M | HK$ 12.16M | HK$ 79.43M | HK$ 42.29M |
Net Debt | HK$ -56.39M | HK$ -6.52M | HK$ -93.36M | HK$ 64.95M | HK$ 12.39M |
Total Liabilities | HK$ 249.71M | HK$ 247.38M | HK$ 242.04M | HK$ 267.23M | HK$ 185.45M |
Stockholders' Equity | HK$ 335.95M | HK$ 336.03M | HK$ 331.02M | HK$ 168.88M | HK$ 132.99M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -79.46M | HK$ 56.79M | HK$ -54.85M | HK$ 14.92M |
Operating Cash Flow | HK$ 0.00 | HK$ -75.43M | HK$ 63.36M | HK$ -49.73M | HK$ 20.24M |
Investing Cash Flow | HK$ 0.00 | HK$ -2.88M | HK$ -6.57M | HK$ -5.09M | HK$ -5.06M |
Financing Cash Flow | HK$ 0.00 | HK$ 1.50M | HK$ 34.86M | HK$ 39.37M | HK$ -14.01M |