TipRanks
Huanxi Media Group Ltd. (HK:1003)
:1003
Hong Kong Market
1003
Huanxi Media Group Ltd.
RESEARCH TOOLSreports
Want to see HK:1003 full AI Analyst Report?

Huanxi Media Group Ltd. (1003) Ratios

1 Followers

Huanxi Media Group Ltd. Ratios

HK:1003's free cash flow for Q2 2026 was HK$-1.90. For the 2026 fiscal year, HK:1003's free cash flow was decreased by HK$ and operating cash flow was HK$-6.89. See a summary of the company’s cash flow.
Ratios
TTM
Dec 25Dec 24Dec 23Dec 22
Liquidity Ratios
Current Ratio
 0.45 0.23 1.65 1.95 0.84
Quick Ratio
 0.45 0.23 1.66 1.95 0.84
Cash Ratio
 0.39 0.13 0.20 0.40 0.06
Solvency Ratio
 -0.02 -0.13 -0.04 0.59 -0.14
Operating Cash Flow Ratio
 -0.01 -0.07 -0.26 0.47 -0.05
Short-Term Operating Cash Flow Coverage
 0.00 0.00 -30.05 25.44 -0.42
Net Current Asset Value
HK$ -406.97MHK$ -539.06MHK$ 407.58MHK$ 731.95MHK$ -175.55M
Leverage Ratios
Debt-to-Assets Ratio
 <0.01 <0.01 0.03 <0.01 0.06
Debt-to-Equity Ratio
 0.01 0.01 0.05 0.01 0.10
Debt-to-Capital Ratio
 0.01 0.01 0.05 0.01 0.09
Long-Term Debt-to-Capital Ratio
 0.00 0.00 0.04 0.00 0.00
Financial Leverage Ratio
 1.79 1.99 1.69 1.54 1.67
Debt Service Coverage Ratio
 194.52 26.07 -4.02 24.26 -1.01
Interest Coverage Ratio
 -403.16 -209.42 -487.44 43.24 -37.46
Debt to Market Cap
 0.00 0.00 0.03 <0.01 0.03
Interest Debt Per Share
 <0.01 <0.01 0.02 <0.01 0.04
Net Debt to EBITDA
 -1.66 -1.48 2.28 -0.56 -0.72
Profitability Margins
Gross Profit Margin
-137.84%-69.59%-541.65%68.00%-684.34%
EBIT Margin
-269.10%-103.04%-794.08%16.28%-1594.77%
EBITDA Margin
90.22%15.70%-113.23%39.00%-860.33%
Operating Profit Margin
-173.45%-103.04%-801.46%15.97%-1622.97%
Pretax Profit Margin
-266.53%-148.56%-795.73%15.91%-1638.09%
Net Profit Margin
-259.93%-145.69%-763.07%11.94%-1627.38%
Continuous Operations Profit Margin
-259.93%-145.69%-763.07%11.94%-1627.38%
Net Income Per EBT
97.52%98.07%95.90%75.03%99.35%
EBT Per EBIT
153.66%144.18%99.28%99.63%100.93%
Return on Assets (ROA)
-26.92%-35.91%-13.39%7.12%-10.00%
Return on Equity (ROE)
-54.38%-71.54%-22.59%10.95%-16.70%
Return on Capital Employed (ROCE)
-30.87%-48.15%-22.44%14.61%-16.21%
Return on Invested Capital (ROIC)
-30.66%-47.87%-21.30%10.75%-14.79%
Return on Tangible Assets
-34.61%-67.53%-16.29%8.21%-10.70%
Earnings Yield
-43.40%-42.59%-15.34%6.50%-5.51%
Efficiency Ratios
Receivables Turnover
 4.05 5.06 0.57 16.02 0.19
Payables Turnover
 3.97 6.14 2.28 3.88 0.91
Inventory Turnover
 0.00 0.00 -60.52 470.79 -1.64K
Fixed Asset Turnover
 15.42 30.38 2.14 70.23 0.45
Asset Turnover
 0.10 0.25 0.02 0.60 <0.01
Working Capital Turnover Ratio
 -0.38 -23.08 0.06 4.47 0.09
Cash Conversion Cycle
 -2.02 12.64 471.92 -70.58 1.55K
Days of Sales Outstanding
 90.03 72.13 638.02 22.78 1.95K
Days of Inventory Outstanding
 0.00 0.00 -6.03 0.78 -0.22
Days of Payables Outstanding
 92.05 59.49 160.07 94.13 402.36
Operating Cycle
 90.03 72.13 631.99 23.56 1.95K
Cash Flow Ratios
Operating Cash Flow Per Share
 >-0.01 -0.01 -0.05 0.10 -0.01
Free Cash Flow Per Share
 >-0.01 -0.01 -0.05 0.10 -0.01
CapEx Per Share
 <0.01 <0.01 <0.01 <0.01 <0.01
Free Cash Flow to Operating Cash Flow
 1.06 1.01 1.00 1.00 1.00
Dividend Paid and CapEx Coverage Ratio
 -16.84 -185.08 -5.39K 266.12 -319.03
Capital Expenditure Coverage Ratio
 -16.84 -185.08 -5.39K 266.12 -319.03
Operating Cash Flow Coverage Ratio
 -0.76 -5.41 -3.33 20.39 -0.33
Operating Cash Flow to Sales Ratio
 -0.04 -0.14 -5.52 0.27 -3.37
Free Cash Flow Yield
-0.69%-4.02%-11.11%14.82%-1.15%
Valuation Ratios
Price-to-Earnings (P/E) Ratio
 -2.12 -2.29 -6.52 15.39 -18.13
Price-to-Sales (P/S) Ratio
 6.66 3.42 49.74 1.84 295.09
Price-to-Book (P/B) Ratio
 1.11 1.68 1.47 1.69 3.03
Price-to-Free Cash Flow (P/FCF) Ratio
 -145.74 -24.85 -9.00 6.75 -87.28
Price-to-Operating Cash Flow Ratio
 -138.82 -24.99 -9.00 6.72 -87.55
Price-to-Earnings Growth (PEG) Ratio
 0.03 -0.02 0.02 -0.09 2.47
Price-to-Fair Value
 1.11 1.68 1.47 1.69 3.03
Enterprise Value Multiple
 5.72 20.31 -41.65 4.15 -35.02
Enterprise Value
 866.49M 1.09B 1.61B 2.16B 4.11B
EV to EBITDA
 5.72 20.31 -41.65 4.15 -35.02
EV to Sales
 5.16 3.19 47.16 1.62 301.30
EV to Free Cash Flow
 -112.96 -23.17 -8.54 5.94 -89.11
EV to Operating Cash Flow
 -119.66 -23.29 -8.54 5.92 -89.39
Tangible Book Value Per Share
 0.14 0.01 0.22 0.32 0.32
Shareholders’ Equity Per Share
 0.23 0.19 0.32 0.40 0.36
Tax and Other Ratios
Effective Tax Rate
 -0.02 -0.02 0.04 0.25 <0.01
Revenue Per Share
 0.04 0.09 <0.01 0.36 <0.01
Net Income Per Share
 -0.11 -0.14 -0.07 0.04 -0.06
Tax Burden
 0.98 0.98 0.96 0.75 0.99
Interest Burden
 0.99 1.44 1.00 0.98 1.03
Research & Development to Revenue
 0.00 0.00 0.00 0.00 0.17
SG&A to Revenue
 1.18 0.81 6.03 0.10 9.05
Stock-Based Compensation to Revenue
 0.00 0.00 0.00 0.00 0.00
Income Quality
 0.02 0.09 0.69 2.29 0.21
Currency in HKD