Want to see HK:0923 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 40.98M | HK$ 45.09M | HK$ 42.70M | HK$ 42.34M | HK$ 42.12M |
| Gross Profit | HK$ 9.30M | HK$ 22.93M | HK$ 25.35M | HK$ -532.00K | HK$ -487.00K |
| Operating Income | HK$ -40.85M | HK$ -445.37M | HK$ -68.47M | HK$ -48.03M | HK$ -51.31M |
| EBITDA | HK$ -31.36M | HK$ -461.50M | HK$ -38.09M | HK$ -12.44M | HK$ -7.64M |
| Net Income | HK$ -169.41M | HK$ -490.14M | HK$ -64.73M | HK$ -39.80M | HK$ -27.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 16.72M | HK$ 43.10M | HK$ 50.68M | HK$ 74.40M | HK$ 76.46M |
| Total Assets | HK$ 112.64M | HK$ 281.57M | HK$ 771.58M | HK$ 790.69M | HK$ 833.03M |
| Total Debt | HK$ 50.00M | HK$ 50.39M | HK$ 50.39M | HK$ 392.00K | HK$ 0.00 |
| Net Debt | HK$ 33.28M | HK$ 7.29M | HK$ -285.00K | HK$ -74.01M | HK$ -76.46M |
| Total Liabilities | HK$ 59.11M | HK$ 61.78M | HK$ 60.80M | HK$ 13.57M | HK$ 13.72M |
| Stockholders' Equity | HK$ 54.54M | HK$ 220.55M | HK$ 710.93M | HK$ 776.98M | HK$ 818.34M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -33.80M | HK$ -23.39M | HK$ -24.45M | HK$ 4.58M | HK$ -15.19M |
| Operating Cash Flow | HK$ -33.63M | HK$ -23.18M | HK$ -19.24M | HK$ 4.81M | HK$ -13.28M |
| Investing Cash Flow | HK$ 10.02M | HK$ 19.07M | HK$ -53.49M | HK$ -6.87M | HK$ 11.48M |
| Financing Cash Flow | HK$ -2.77M | HK$ -3.48M | HK$ 49.01M | HK$ 381.00K | HK$ -76.00K |