Want to see HK:0617 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 3.79B | HK$ 2.73B | HK$ 2.81B | HK$ 4.00B | HK$ 4.02B |
| Gross Profit | HK$ 1.17B | HK$ 943.70M | HK$ 1.12B | HK$ 988.60M | HK$ 841.40M |
| Operating Income | HK$ -630.20M | HK$ -1.09B | HK$ -450.80M | HK$ 350.10M | HK$ 209.30M |
| EBITDA | HK$ 63.00M | HK$ -376.40M | HK$ 217.60M | HK$ 1.09B | HK$ 606.10M |
| Net Income | HK$ -1.16B | HK$ -1.64B | HK$ -1.12B | HK$ -297.20M | HK$ -476.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 964.60M | HK$ 745.10M | HK$ 1.61B | HK$ 2.38B | HK$ 3.32B |
| Total Assets | HK$ 32.46B | HK$ 36.12B | HK$ 39.82B | HK$ 41.79B | HK$ 44.52B |
| Total Debt | HK$ 19.12B | HK$ 19.75B | HK$ 20.14B | HK$ 19.70B | HK$ 20.13B |
| Net Debt | HK$ 18.19B | HK$ 19.12B | HK$ 19.31B | HK$ 20.17B | HK$ 19.89B |
| Total Liabilities | HK$ 22.33B | HK$ 22.64B | HK$ 23.69B | HK$ 25.12B | HK$ 26.96B |
| Stockholders' Equity | HK$ 7.42B | HK$ 10.22B | HK$ 12.00B | HK$ 11.77B | HK$ 14.03B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 1.98B | HK$ 284.00M | HK$ 563.60M | HK$ 254.30M | HK$ -28.20M |
| Operating Cash Flow | HK$ 2.03B | HK$ 362.60M | HK$ 623.90M | HK$ 324.20M | HK$ 528.00M |
| Investing Cash Flow | HK$ 534.70M | HK$ 548.90M | HK$ 80.70M | HK$ 46.70M | HK$ 70.60M |
| Financing Cash Flow | HK$ -2.92B | HK$ -1.62B | HK$ -1.31B | HK$ -1.31B | HK$ -908.20M |