Want to see HK:0471 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.29M | $ 6.39M | $ 7.34M | $ 8.55M | $ 5.72M |
| Gross Profit | $ 2.95M | $ 2.90M | $ 2.52M | $ 2.46M | $ 1.51M |
| Operating Income | $ 2.16M | $ -2.34M | $ -1.06M | $ -2.88M | $ -1.40M |
| EBITDA | $ 1.39M | $ -2.67M | $ -73.27M | $ -3.16M | $ -1.43M |
| Net Income | $ -375.00K | $ -8.92M | $ -66.81M | $ -27.97M | $ -35.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 389.95K | $ 889.00K | $ 727.00K | $ 1.72M | $ 1.04M |
| Total Assets | $ 39.46M | $ 36.39M | $ 44.78M | $ 114.82M | $ 135.88M |
| Total Debt | $ 6.16M | $ 9.65M | $ 9.23M | $ 14.23M | $ 35.63M |
| Net Debt | $ 5.77M | $ 8.76M | $ 8.50M | $ 12.52M | $ 34.58M |
| Total Liabilities | $ 9.54M | $ 12.73M | $ 11.67M | $ 17.81M | $ 42.20M |
| Stockholders' Equity | $ 24.86M | $ 18.92M | $ 27.84M | $ 83.58M | $ 78.69M |
| Cash Flow | |||||
| Free Cash Flow | $ -2.81M | $ 4.14M | $ -2.58M | $ -6.65M | $ -2.54M |
| Operating Cash Flow | $ -1.77M | $ 4.14M | $ -2.58M | $ -6.65M | $ -2.54M |
| Investing Cash Flow | $ -808.19K | $ -3.68M | $ -2.15M | $ -1.18M | $ 1.00M |
| Financing Cash Flow | $ 2.07M | $ -303.00K | $ 3.73M | $ 8.50M | $ 2.14M |