Want to see HK:0428 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 24.31M | HK$ 254.00K | HK$ 59.85M | HK$ 4.55M | HK$ -19.21M |
| Gross Profit | HK$ 24.31M | HK$ 254.00K | HK$ 59.65M | HK$ 2.27M | HK$ 5.87M |
| Operating Income | HK$ 9.73M | HK$ 254.00K | HK$ 54.54M | HK$ -46.09M | HK$ -26.99M |
| EBITDA | HK$ 10.48M | HK$ -75.94M | HK$ 54.74M | HK$ -45.81M | HK$ -26.71M |
| Net Income | HK$ 9.79M | HK$ -76.81M | HK$ 53.51M | HK$ -48.08M | HK$ -28.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 179.31M | HK$ 144.99M | HK$ 202.35M | HK$ 81.15M | HK$ 89.12M |
| Total Assets | HK$ 183.68M | HK$ 147.46M | HK$ 203.02M | HK$ 133.88M | HK$ 168.27M |
| Total Debt | HK$ 2.08M | HK$ 13.94M | HK$ 14.34M | HK$ 14.37M | HK$ 20.71M |
| Net Debt | HK$ 1.56M | HK$ 13.75M | HK$ 6.54M | HK$ 12.32M | HK$ 19.08M |
| Total Liabilities | HK$ 5.43M | HK$ 17.39M | HK$ 16.78M | HK$ 15.58M | HK$ 23.87M |
| Stockholders' Equity | HK$ 178.25M | HK$ 130.06M | HK$ 186.25M | HK$ 118.30M | HK$ 144.40M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 3.72M | HK$ 1.25M | HK$ -10.28M | HK$ -13.88M | HK$ -19.96M |
| Operating Cash Flow | HK$ 3.72M | HK$ 1.25M | HK$ -10.28M | HK$ -13.88M | HK$ -19.96M |
| Investing Cash Flow | HK$ 0.00 | HK$ 0.00 | HK$ 0.00 | HK$ 0.00 | HK$ 0.00 |
| Financing Cash Flow | HK$ -3.40M | HK$ 12.74M | HK$ 16.03M | HK$ 14.29M | HK$ 13.69M |