Want to see HK:0348 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 99.56M | HK$ 113.58M | HK$ 146.32M | HK$ 142.06M | HK$ 170.08M |
| Gross Profit | HK$ 37.20M | HK$ 35.00M | HK$ 60.29M | HK$ 53.27M | HK$ 90.99M |
| Operating Income | HK$ -12.67M | HK$ -20.45M | HK$ -112.58M | HK$ -38.39M | HK$ 26.82M |
| EBITDA | HK$ -12.34M | HK$ -20.07M | HK$ -117.45M | HK$ -45.80M | HK$ -89.97M |
| Net Income | HK$ -2.61M | HK$ -40.28M | HK$ -134.56M | HK$ -54.27M | HK$ -103.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 62.62M | HK$ 44.72M | HK$ 54.28M | HK$ 73.02M | HK$ 96.91M |
| Total Assets | HK$ 125.21M | HK$ 122.05M | HK$ 149.67M | HK$ 287.66M | HK$ 314.10M |
| Total Debt | HK$ 106.13M | HK$ 103.74M | HK$ 108.90M | HK$ 109.90M | HK$ 90.86M |
| Net Debt | HK$ 96.94M | HK$ 94.04M | HK$ 94.48M | HK$ 93.05M | HK$ 50.85M |
| Total Liabilities | HK$ 146.20M | HK$ 140.43M | HK$ 145.27M | HK$ 149.01M | HK$ 121.03M |
| Stockholders' Equity | HK$ -38.49M | HK$ -18.38M | HK$ 4.40M | HK$ 138.65M | HK$ 193.06M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 2.95M | HK$ 3.12M | HK$ 14.30M | HK$ -28.97M | HK$ 41.72M |
| Operating Cash Flow | HK$ 3.04M | HK$ 3.38M | HK$ 14.49M | HK$ -28.34M | HK$ 42.08M |
| Investing Cash Flow | HK$ 5.83M | HK$ -257.00K | HK$ -191.00K | HK$ -631.00K | HK$ -360.00K |
| Financing Cash Flow | HK$ -9.65M | HK$ -7.84M | HK$ -17.04M | HK$ 5.95M | HK$ -36.36M |