| Jun 24 | Dec 22 | Dec 21 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | HK$ 84.74M | HK$ 77.07M | HK$ 142.81M |
| Gross Profit | HK$ 6.31M | HK$ -9.16M | HK$ 36.93M |
| Operating Income | HK$ -435.00K | HK$ 299.00M | HK$ 82.10M |
| EBITDA | HK$ 17.32M | HK$ 299.00M | HK$ 106.52M |
| Net Income | HK$ -8.63M | HK$ 300.28M | HK$ 54.76M |
| Balance Sheet | |||
| Cash & Short-Term Investments | HK$ 45.76M | HK$ 174.32M | HK$ 2.14M |
| Total Assets | HK$ 472.08M | HK$ 476.27M | HK$ 314.54M |
| Total Debt | HK$ 216.04M | HK$ 180.69M | HK$ 587.88M |
| Net Debt | HK$ 170.29M | HK$ 6.38M | HK$ 585.75M |
| Total Liabilities | HK$ 368.83M | HK$ 337.40M | HK$ 784.99M |
| Stockholders' Equity | HK$ 143.24M | HK$ 171.84M | HK$ -447.15M |
| Cash Flow | |||
| Free Cash Flow | HK$ -146.25M | HK$ -78.53M | HK$ 12.25M |
| Operating Cash Flow | HK$ -111.69M | HK$ -78.53M | HK$ 13.10M |
| Investing Cash Flow | HK$ -77.94M | HK$ 2.03M | HK$ -847.00K |
| Financing Cash Flow | HK$ 93.07M | HK$ 249.84M | HK$ -16.34M |