Want to see HK:0130 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 101.48M | HK$ 102.72M | HK$ 137.31M | HK$ 127.95M | HK$ 138.53M |
| Gross Profit | HK$ 78.28M | HK$ 82.29M | HK$ 110.48M | HK$ 93.28M | HK$ 96.61M |
| Operating Income | HK$ -35.22M | HK$ -45.81M | HK$ -29.29M | HK$ -24.98M | HK$ -44.47M |
| EBITDA | HK$ -8.07M | HK$ -13.68M | HK$ -9.27M | HK$ -11.74M | HK$ 9.18M |
| Net Income | HK$ -45.56M | HK$ -56.55M | HK$ -48.10M | HK$ -42.86M | HK$ -40.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 7.40M | HK$ 4.72M | HK$ 23.56M | HK$ 13.78M | HK$ 14.42M |
| Total Assets | HK$ 457.20M | HK$ 509.61M | HK$ 597.14M | HK$ 644.02M | HK$ 714.81M |
| Total Debt | HK$ 110.30M | HK$ 98.74M | HK$ 93.60M | HK$ 65.69M | HK$ 69.28M |
| Net Debt | HK$ 102.90M | HK$ 94.02M | HK$ 70.04M | HK$ 51.92M | HK$ 54.85M |
| Total Liabilities | HK$ 195.75M | HK$ 192.14M | HK$ 198.20M | HK$ 182.71M | HK$ 200.00M |
| Stockholders' Equity | HK$ 261.45M | HK$ 318.74M | HK$ 400.19M | HK$ 462.56M | HK$ 516.02M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 5.35M | HK$ -6.42M | HK$ 3.52M | HK$ 4.25M | HK$ -1.12M |
| Operating Cash Flow | HK$ 5.75M | HK$ -3.52M | HK$ 6.39M | HK$ 6.18M | HK$ 1.60M |
| Investing Cash Flow | HK$ 209.00K | HK$ 1.75M | HK$ 22.56M | HK$ 3.11M | HK$ 82.28M |
| Financing Cash Flow | HK$ -3.39M | HK$ -16.90M | HK$ -18.74M | HK$ -8.63M | HK$ -88.23M |