Want to see HK:0126 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 551.97M | HK$ 577.52M | HK$ 661.86M | HK$ 683.48M | HK$ 781.17M |
| Gross Profit | HK$ 240.93M | HK$ 242.09M | HK$ 263.79M | HK$ 298.89M | HK$ 374.02M |
| Operating Income | HK$ 43.26M | HK$ 27.75M | HK$ 2.87M | HK$ 12.07M | HK$ 98.19M |
| EBITDA | HK$ 144.79M | HK$ 18.51M | HK$ 34.67M | HK$ 80.11M | HK$ 222.91M |
| Net Income | HK$ -30.28M | HK$ -135.19M | HK$ -250.25M | HK$ -175.68M | HK$ 3.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 135.61M | HK$ 234.45M | HK$ 214.79M | HK$ 479.21M | HK$ 518.67M |
| Total Assets | HK$ 5.58B | HK$ 5.58B | HK$ 6.13B | HK$ 6.49B | HK$ 7.08B |
| Total Debt | HK$ 1.63B | HK$ 1.72B | HK$ 1.84B | HK$ 1.88B | HK$ 1.78B |
| Net Debt | HK$ 1.55B | HK$ 1.53B | HK$ 1.68B | HK$ 1.55B | HK$ 1.46B |
| Total Liabilities | HK$ 2.53B | HK$ 2.66B | HK$ 3.04B | HK$ 2.82B | HK$ 2.91B |
| Stockholders' Equity | HK$ 3.09B | HK$ 2.94B | HK$ 3.12B | HK$ 3.59B | HK$ 4.09B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 3.10M | HK$ 182.51M | HK$ 221.60M | HK$ -91.15M | HK$ -234.47M |
| Operating Cash Flow | HK$ 26.41M | HK$ 205.84M | HK$ 261.25M | HK$ 9.90M | HK$ -52.96M |
| Investing Cash Flow | HK$ 20.83M | HK$ 82.58M | HK$ -244.29M | HK$ -11.15M | HK$ -118.04M |
| Financing Cash Flow | HK$ -141.97M | HK$ -252.58M | HK$ -197.62M | HK$ 12.96M | HK$ 28.16M |