Want to see HK:0055 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 411.60M | HK$ 480.54M | HK$ 548.69M | HK$ 449.40M | HK$ 623.58M |
| Gross Profit | HK$ 70.88M | HK$ 93.99M | HK$ 88.35M | HK$ 94.29M | HK$ 108.58M |
| Operating Income | HK$ -50.29M | HK$ -53.29M | HK$ -70.49M | HK$ -81.97M | HK$ -52.14M |
| EBITDA | HK$ -31.91M | HK$ -32.43M | HK$ -34.10M | HK$ 35.19M | HK$ 30.08M |
| Net Income | HK$ -49.12M | HK$ -76.99M | HK$ -81.96M | HK$ -1.94M | HK$ -10.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 184.89M | HK$ 127.88M | HK$ 135.56M | HK$ 158.27M | HK$ 173.70M |
| Total Assets | HK$ 979.71M | HK$ 1.08B | HK$ 1.07B | HK$ 1.14B | HK$ 1.16B |
| Total Debt | HK$ 161.58M | HK$ 213.46M | HK$ 146.92M | HK$ 178.91M | HK$ 123.65M |
| Net Debt | HK$ 51.44M | HK$ 155.14M | HK$ 47.43M | HK$ 53.62M | HK$ -22.03M |
| Total Liabilities | HK$ 385.10M | HK$ 451.30M | HK$ 345.35M | HK$ 355.62M | HK$ 324.25M |
| Stockholders' Equity | HK$ 598.89M | HK$ 629.61M | HK$ 726.64M | HK$ 791.97M | HK$ 835.71M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 18.28M | HK$ -60.56M | HK$ 27.77M | HK$ -198.42M | HK$ -52.77M |
| Operating Cash Flow | HK$ 29.49M | HK$ -51.18M | HK$ 30.18M | HK$ -192.84M | HK$ -39.27M |
| Investing Cash Flow | HK$ -5.29M | HK$ -24.09M | HK$ -17.00M | HK$ 147.75M | HK$ 6.55M |
| Financing Cash Flow | HK$ -39.95M | HK$ 35.17M | HK$ -37.67M | HK$ 30.33M | HK$ -28.40M |