Dec 13 | Dec 12 | Dec 11 | Dec 10 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 17.39M | C$ 15.69M | C$ 16.44M | C$ 15.14M |
Gross Profit | C$ 4.44M | C$ 4.25M | C$ 6.11M | C$ 4.49M |
Operating Income | C$ -23.84M | C$ -36.50M | C$ -12.82M | C$ -6.76M |
EBITDA | C$ -19.77M | C$ -29.18M | C$ -21.10M | C$ -5.33M |
Net Income | C$ -29.41M | C$ -19.21M | C$ -14.04M | C$ -16.33M |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 25.57M | C$ 52.93M | C$ 10.93M | C$ 9.18M |
Total Assets | C$ 72.44M | C$ 103.56M | C$ 76.11M | C$ 59.22M |
Total Debt | C$ 65.82M | C$ 63.56M | C$ 0.00 | C$ 1.50M |
Net Debt | C$ 40.26M | C$ 10.63M | C$ -10.93M | C$ -7.68M |
Total Liabilities | C$ 77.38M | C$ 77.14M | C$ 7.26M | C$ 4.49M |
Stockholders' Equity | C$ -4.94M | C$ 26.42M | C$ 68.85M | C$ 54.73M |
Cash Flow | ||||
Free Cash Flow | C$ -30.70M | C$ -33.62M | C$ -24.61M | C$ -12.23M |
Operating Cash Flow | C$ -25.46M | C$ -22.31M | C$ -5.83M | C$ -6.96M |
Investing Cash Flow | C$ -4.98M | C$ -10.88M | C$ -17.48M | C$ -25.65M |
Financing Cash Flow | C$ -234.55K | C$ 74.04M | C$ 25.17M | C$ 40.63M |