tiprankstipranks
Muscle Maker (GRIL)
NASDAQ:GRIL
US Market

Muscle Maker (GRIL) Income Statement

0 Followers

Muscle Maker Income Statement

Last quarter (Q ), Muscle Maker's total revenue was $210.37M, an increase of 7103.19% from the same quarter last year. In Q, Muscle Maker's net income was $-209.36M. See Muscle Maker’s key income statements, including revenue, expenses, profit, and income.
Income Statement
TTM
Dec 22Dec 21Dec 20Dec 19Dec 18
Total Revenue
$ 369.14M$ 161.70M$ 10.35M$ 4.47M$ 4.96M$ 6.02M
Cost of Revenue
$ 6.06M-$ 9.30M$ 5.33M$ 4.09M$ 4.73M
Gross Profit
$ 365.68M$ 161.70M$ 1.05M$ -858.67K$ 871.80K$ 1.29M
Operating Expense
$ 53.77M$ 169.47M$ 9.30M$ 9.00M$ 4.53M$ 4.88M
Operating Income
$ -215.68M$ -7.77M$ -8.25M$ -9.86M$ -3.65M$ -3.59M
Net Non Operating Interest Income Expense
$ 576.78K$ -6.73K$ -50.17K$ -154.80K$ -4.22M$ -3.26M
Other Income Expense
$ -523.74K$ -186.22K$ 120.45K$ -86.86K$ -20.51M$ -359.95K
Pretax Income
$ -7.11M$ -7.94M$ -8.18M$ -10.10M$ -28.39M$ -7.20M
Tax Provision
$ 27.77K$ 24.77K$ 0.00$ 0.00$ 0.00$ 0.00
Earnings From Equity Interest Net Of Tax
------
Net Income Common Stockholders
$ -215.44M$ -7.96M$ -8.18M$ -10.10M$ -28.39M$ -7.20M
Basic EPS
$ -0.25$ -0.28$ -0.50$ -1.33$ -3.91$ -0.99
Diluted EPS
$ -0.17$ -0.28$ -0.50$ -1.33$ -3.91$ -0.99
Basic Average Shares
$ 115.43M$ 28.56M$ 16.47M$ 7.58M$ 7.25M$ 7.25M
Diluted Average Shares
$ 86.87M$ 28.56M$ 16.47M$ 7.58M$ 7.25M$ 7.25M
Dividend Per Share
------
Total Operating Income As Reported
------
Reported Normalized Basic E P S
------
Reported Normalized Diluted E P S
------
Rent Expense Supplemental
$ 583.91K-$ 1.26M$ 691.99K$ 449.38K$ 681.18K
Total Expenses
$ 59.83M$ 169.47M$ 18.60M$ 14.33M$ 8.61M$ 9.61M
Net Income From Continuing And Discontinued Operation
$ -7.14M$ -7.96M$ -8.18M$ -10.10M$ -28.39M$ -7.20M
Normalized Income
$ -3.67M-$ -8.18M$ -10.00M$ -22.98M$ -6.75M
Interest Expense
$ 9.95K-$ 50.17K$ 154.80K$ 4.22M$ 3.26M
EBIT
$ -7.73M$ -7.93M$ -8.13M$ -9.94M$ -24.16M$ -3.95M
EBITDA
$ -5.56M$ -5.92M$ -6.92M$ -9.52M$ -23.88M$ -3.74M
Currency in USD

Muscle Maker Earnings and Revenue History

What's Included in PREMIUM?
Make informed decisions based on Top Analysts' activity
Know what industry insiders are buying
Get actionable alerts from top Wall Street Analysts
Find out before anyone else which stock is going to shoot up
Get powerful stock screeners & detailed portfolio analysis