Sep 09 | Sep 08 | Sep 07 | Sep 06 | Sep 05 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.41M | $ 5.17M | $ 8.58M | $ 8.07M | $ 8.33M |
Operating Income | $ -2.79M | $ -4.32M | $ 678.00K | $ -1.28M | $ 535.00K |
EBITDA | $ -2.37M | $ 9.00K | $ 6.91M | $ 1.01M | $ 6.44M |
Net Income | $ -5.57M | $ -3.04M | $ 3.58M | $ -1.32M | $ 3.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.41M | $ 8.42M | $ 10.14M | $ 9.85M | $ 10.70M |
Total Debt | $ 26.66M | $ 26.47M | $ 26.31M | $ 33.75M | $ 31.19M |
Net Debt | $ 26.58M | $ 26.34M | $ 25.01M | $ 33.51M | $ 30.32M |
Total Liabilities | $ 46.27M | $ 42.77M | $ 41.87M | $ 45.45M | $ 45.44M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -334.00K | $ -5.21M | $ 84.00K | $ 1.51M | $ 2.86M |
Operating Cash Flow | $ -299.00K | $ -4.94M | $ 108.00K | $ 1.58M | $ 2.88M |
Investing Cash Flow | |||||
Financing Cash Flow |