Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.48B | 5.51B | 5.50B | 5.33B | 4.63B | 3.30B |
Gross Profit | 1.71B | 1.72B | 1.78B | 1.73B | 1.49B | 1.06B |
EBITDA | 412.64M | 427.52M | 582.99M | 640.25M | 542.15M | 299.86M |
Net Income | 101.78M | 115.47M | 276.08M | 332.99M | 273.44M | 105.56M |
Balance Sheet | ||||||
Total Assets | 3.85B | 3.83B | 3.76B | 3.27B | 3.10B | 2.48B |
Cash, Cash Equivalents and Short-Term Investments | 39.93M | 55.60M | 166.15M | 164.75M | 101.92M | 167.01M |
Total Debt | 1.66B | 1.60B | 1.53B | 1.29B | 1.33B | 1.10B |
Total Liabilities | 2.39B | 2.41B | 2.30B | 1.99B | 2.04B | 1.66B |
Stockholders Equity | 1.45B | 1.42B | 1.46B | 1.27B | 1.06B | 822.46M |
Cash Flow | ||||||
Free Cash Flow | 328.61M | 336.08M | 376.00M | 389.06M | 138.53M | 123.43M |
Operating Cash Flow | 375.57M | 383.57M | 433.25M | 441.74M | 179.61M | 153.30M |
Investing Cash Flow | -121.89M | -239.49M | -430.77M | -111.47M | -387.21M | -63.59M |
Financing Cash Flow | -266.60M | -255.22M | -437.00K | -265.61M | 143.28M | -136.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 1.42B | 33.11 | 13.57% | ― | -14.06% | -65.38% | |
74 Outperform | 1.82B | 14.79 | 12.23% | ― | -7.49% | 10.79% | |
65 Neutral | $4.20B | 42.37 | 6.97% | ― | -1.10% | -57.18% | |
63 Neutral | 597.61M | 22.40 | 4.57% | ― | -2.32% | -21.44% | |
59 Neutral | 13.47B | 18.49 | 18.10% | ― | -6.39% | -42.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On September 4, 2025, GMS Company completed a merger that led to the termination of its First Lien Credit Agreement and Asset Based Lending Facility, repaying all outstanding obligations. The company also redeemed its $350 million Senior Notes and amended its certificate of incorporation and bylaws. As part of the merger, GMS requested the delisting of its shares from the NYSE, signaling a significant shift in its market presence and regulatory obligations.
On July 25, 2025, GYP Holdings III Corp., a subsidiary of GMS Inc., announced a conditional full redemption of its $350 million Senior Notes due 2029. This redemption is contingent upon the completion of a merger agreement with The Home Depot, which plans to acquire GMS Inc. through a tender offer and subsequent merger.
On June 29, 2025, GMS Inc. entered into a merger agreement with The Home Depot and its subsidiary, SRS Distribution, to be acquired for $110 per share, valuing the deal at approximately $5.5 billion. This acquisition is expected to enhance GMS’s offerings and market reach, benefiting shareholders, customers, and employees by expanding product and service options. The merger is anticipated to close by January 31, 2026, pending regulatory approvals and other customary conditions.
On June 19, 2025, GMS Inc., a leading distributor of specialty building products in North America, announced it received an unsolicited acquisition proposal from QXO, Inc. to purchase all outstanding shares at $95.20 per share in cash. The GMS Board of Directors, with guidance from independent legal and financial advisors, will review the proposal to determine the best course of action for the company and its shareholders. No immediate action is required from shareholders, and the company will not comment further until the review is complete.
GMS reported its Q4 and full-year FY2025 financial results, highlighting a slight growth in net sales driven by strategic acquisitions and strong cash flow generation despite challenging market conditions. The company implemented significant cost reductions and maintained resilient pricing in key product categories such as Wallboard and Ceilings, although Steel Framing prices were pressured. The company also repurchased shares and maintained substantial liquidity, positioning itself for continued strategic execution.