| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 285.26K | 425.99K | 735.26K | -9.30M | 815.99K |
| Gross Profit | 282.22K | -439.02K | 421.18K | -9.51M | 552.07K |
| EBITDA | -1.63M | -1.89M | -1.31M | -11.75M | -1.05M |
| Net Income | -17.44M | 19.16M | -15.69M | -11.77M | 26.37M |
Balance Sheet | |||||
| Total Assets | 55.98M | 70.64M | 48.62M | 58.15M | 68.47M |
| Cash, Cash Equivalents and Short-Term Investments | 529.38K | 786.29K | 620.25K | 628.64K | 3.54M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 882.57K | 571.57K | 734.54K | 388.61K | 406.93K |
| Stockholders Equity | 55.10M | 70.07M | 47.89M | 57.77M | 68.06M |
Cash Flow | |||||
| Free Cash Flow | -2.16M | -1.50M | -1.33M | -2.57M | -1.82M |
| Operating Cash Flow | -2.16M | -1.50M | -1.26M | -2.56M | -1.81M |
| Investing Cash Flow | -845.09K | -1.82M | -3.59M | -2.68M | -3.46M |
| Financing Cash Flow | 2.71M | 3.53M | 4.83M | 2.30M | 8.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £95.88M | 10.84 | 30.49% | 4.16% | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
46 Neutral | £15.17M | -1.09 | 7.07% | ― | -36.53% | -163.26% | |
46 Neutral | £52.20M | -5.44 | -25.90% | ― | -1.33% | -38.06% | |
45 Neutral | £370.58K | -0.02 | -197.13% | ― | -54.10% | 85.53% | |
44 Neutral | £1.29M | ― | ― | ― | ― | ― | |
41 Neutral | £10.57M | -3.31 | -19.77% | ― | ― | ― |