Liquidity Ratios | | | | | |
Current Ratio | 1.97 | 1.64 | 2.50 | 1.46 | 1.73 |
Quick Ratio | 1.97 | 1.61 | 2.50 | 1.46 | 1.73 |
Cash Ratio | 1.02 | 0.78 | 1.67 | 0.53 | 0.72 |
Solvency Ratio | 0.16 | 0.16 | 0.49 | 0.23 | 0.27 |
Operating Cash Flow Ratio | 0.26 | 0.30 | 0.77 | 0.19 | 0.41 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.15 | 0.13 | 0.02 | 0.04 | 0.05 |
Debt-to-Equity Ratio | 0.25 | 0.23 | 0.03 | 0.06 | 0.08 |
Debt-to-Capital Ratio | 0.20 | 0.19 | 0.03 | 0.06 | 0.07 |
Long-Term Debt-to-Capital Ratio | 0.15 | 0.15 | 0.00 | >-0.01 | 0.00 |
Financial Leverage Ratio | 1.66 | 1.73 | 1.40 | 1.63 | 1.47 |
Debt Service Coverage Ratio | 6.57 | 15.19 | 43.50 | 26.42 | 6.91 |
Interest Coverage Ratio | -1.66 | 9.71 | 27.89 | -3.24 | 1.05 |
Debt to Market Cap | 0.13 | 0.10 | 0.00 | >-0.01 | 0.00 |
Interest Debt Per Share | 1.02 | 0.88 | 0.12 | 0.17 | 0.27 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 81.24% | 81.88% | 79.05% | 71.78% | 34.45% |
EBIT Margin | -2.65% | 14.03% | 21.92% | -2.63% | 1.44% |
EBITDA Margin | 20.93% | 26.77% | 33.69% | 18.69% | 11.37% |
Operating Profit Margin | -5.11% | 13.35% | 21.78% | -2.84% | 1.86% |
Pretax Profit Margin | -5.72% | 12.65% | 21.14% | -3.51% | 1.10% |
Net Profit Margin | -6.47% | 6.78% | 21.41% | 1.01% | 1.91% |
Continuous Operations Profit Margin | -6.47% | 6.78% | 21.41% | 1.01% | 1.91% |
Net Income Per EBT | 113.18% | 53.59% | 101.31% | -28.74% | 173.47% |
EBT Per EBIT | 111.83% | 94.80% | 97.06% | 123.52% | 59.37% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 1.46 | 2.00 | 1.33 | 3.16 |
Payables Turnover | 0.34 | 0.29 | 0.44 | 0.48 | 3.03 |
Inventory Turnover | 0.00 | 6.23 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 6.23 | 6.33 | 19.63 | 9.66 | 13.50 |
Asset Turnover | 0.37 | 0.35 | 0.43 | 0.40 | 0.74 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.42 | 0.55 | 1.18 | 0.26 | 0.41 |
Free Cash Flow Per Share | 0.29 | 0.45 | 1.12 | 0.22 | 0.34 |
CapEx Per Share | 0.14 | 0.10 | 0.06 | 0.04 | 0.06 |
Free Cash Flow to Operating Cash Flow | 0.68 | 0.82 | 0.95 | 0.84 | 0.85 |
Dividend Paid and CapEx Coverage Ratio | 3.10 | 5.47 | 20.38 | 6.45 | 6.69 |
Capital Expenditure Coverage Ratio | 3.10 | 5.47 | 20.38 | 6.45 | 6.69 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -34.61 | 42.34 | 29.59 | 670.67 | 75.78 |
Price-to-Sales (P/S) Ratio | 2.24 | 2.87 | 6.34 | 6.77 | 1.45 |
Price-to-Book (P/B) Ratio | 1.37 | 1.75 | 3.79 | 4.36 | 1.57 |
Price-to-Free Cash Flow (P/FCF) Ratio | 18.08 | 14.19 | 13.39 | 48.28 | 12.30 |
Price-to-Operating Cash Flow Ratio | 12.24 | 11.60 | 12.74 | 40.80 | 10.46 |
Price-to-Earnings Growth (PEG) Ratio | 0.17 | -0.60 | <0.01 | -9.45 | -0.89 |
Price-to-Fair Value | 1.37 | 1.75 | 3.79 | 4.36 | 1.57 |
Enterprise Value Multiple | 9.29 | 9.73 | 15.74 | 34.29 | 11.26 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.26 | 1.02 | 2.52 | 0.78 | 1.50 |
Shareholders’ Equity Per Share | 3.79 | 3.68 | 3.96 | 2.46 | 2.70 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.13 | 0.46 | -0.01 | 1.29 | -0.73 |
Revenue Per Share | 2.31 | 2.24 | 2.37 | 1.58 | 2.93 |
Net Income Per Share | -0.15 | 0.15 | 0.51 | 0.02 | 0.06 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |