| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | Sh 5.33B | Sh 4.79B | Sh 5.40B | Sh 4.43B | Sh 3.30B |
| Gross Profit | Sh 1.78B | Sh 5.03B | Sh 1.97B | Sh 2.02B | Sh 1.01B |
| Operating Income | Sh 381.65M | Sh -238.91M | Sh 609.25M | Sh 1.14B | Sh 391.40M |
| EBITDA | Sh 662.36M | Sh 5.03B | Sh 939.96M | Sh 1.49B | Sh 719.16M |
| Net Income | Sh 384.77M | Sh -131.69M | Sh 453.52M | Sh 845.80M | Sh 319.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | Sh 1.58B | Sh 1.11B | Sh 1.51B | Sh 1.41B | Sh 1.76B |
| Total Assets | Sh 7.27B | Sh 6.92B | Sh 7.62B | Sh 7.48B | Sh 6.89B |
| Total Debt | Sh 736.63K | Sh 743.00K | Sh 527.00K | Sh 494.00K | Sh 462.00K |
| Net Debt | Sh -1.58B | Sh -1.11B | Sh -1.41B | Sh -1.41B | Sh -1.66B |
| Total Liabilities | Sh 1.74B | Sh 1.58B | Sh 1.68B | Sh 1.53B | Sh 1.35B |
| Stockholders' Equity | Sh 5.53B | Sh 5.33B | Sh 5.93B | Sh 5.95B | Sh 5.54B |
| Cash Flow | |||||
| Free Cash Flow | Sh 639.75M | Sh 474.68M | Sh 352.56M | Sh -1.31M | Sh 320.80M |
| Operating Cash Flow | Sh 846.98M | Sh 474.68M | Sh 649.29M | Sh 382.43M | Sh 556.80M |
| Investing Cash Flow | Sh -266.31M | Sh -138.76M | Sh -294.16M | Sh -281.01M | Sh -233.90M |
| Financing Cash Flow | Sh -155.73M | Sh -470.46M | Sh -470.40M | Sh -431.20M | Sh -352.80M |