TipRanks
Go Ultimate55% OFF

VivoSim Labs (0R02) Financial Statements

VivoSim Labs Financial Overview

VivoSim Labs's market cap is currently $2.56M. The company's EPS TTM is $-6.04; its P/E ratio is -0.03; VivoSim Labs has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Mar 26Mar 24Mar 23Mar 22Mar 21
Income Statement
Total Revenue$ 131.00K$ 109.00K$ 370.00K$ 1.50M$ 0.00
Gross Profit$ 131.00K$ 109.00K$ 370.00K$ 1.50M$ 0.00
Operating Income$ -11.22M$ -15.09M$ -17.73M$ -11.48M$ -16.83M
EBITDA$ -13.35M$ -14.39M$ -16.96M$ -11.30M$ -13.98M
Net Income$ -13.84M$ -14.67M$ -17.26M$ -11.45M$ -16.83M
Balance Sheet
Cash & Short-Term Investments$ 5.02M$ 2.90M$ 16.01M$ 28.68M$ 37.36M
Total Assets$ 7.39M$ 6.35M$ 20.31M$ 33.30M$ 39.92M
Total Debt$ 447.00K$ 1.39M$ 1.80M$ 2.18M$ 0.00
Net Debt$ -4.58M$ -1.51M$ -13.50M$ -26.49M$ -37.36M
Total Liabilities$ 8.48M$ 2.75M$ 4.98M$ 3.09M$ 721.00K
Stockholders' Equity$ -1.10M$ 3.60M$ 15.33M$ 30.21M$ 39.20M
Cash Flow
Free Cash Flow$ -10.83M$ -14.70M$ -12.80M$ -8.86M$ -13.73M
Operating Cash Flow$ -10.83M$ -14.65M$ -12.41M$ -8.45M$ -13.32M
Investing Cash Flow$ 94.00K$ 816.00K$ -966.00K$ -409.00K$ -393.00K
Financing Cash Flow$ 4.45M$ 1.44M$ 0.00$ 205.00K$ 23.84M

Currency in USD

VivoSim Labs Earnings and Revenue History

-50M-25M025M-15000 %-10000 %-5000 %0 %EarningsProfit Margin20172018202020212022202320242026RevenueEarningsProfit Margin

VivoSim Labs Debt to Assets

025M50M75M0 %50 %100 %150 %LiabilitiesDebt to Assets20172018202020212022202320242026AssetsLiabilitiesDebt to Assets

VivoSim Labs Cash Flow

-40M-20M020M40M20172018202020212022202320242026OperatingInvestingFinancing

VivoSim Labs Forecast EPS vs Actual EPS

-30-25-20-15-10-505Q1 19Q2 19Q3 19Q4 19Q1 20EPS EstimateBeatMiss