| Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | - | - | - | $ 0.00 | $ 517.00 |
| Operating Income | $ -385.04K | $ -203.82K | $ -94.78K | $ -118.13K | $ -115.50K |
| EBITDA | $ -382.04K | $ 9.21K | $ -94.78K | $ -118.13K | $ -115.50K |
| Net Income | $ -381.37K | $ 9.10K | $ -92.47K | $ -978.99K | $ -112.79K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 181.29K | $ 291.43K | $ 349.43K | $ 327.33K | $ 223.31K |
| Total Debt | $ 80.05K | $ 0.00 | $ 100.00K | $ 0.00 | $ 0.00 |
| Net Debt | $ 64.72K | $ -286.08K | $ -186.58K | $ -101.63K | $ -159.49K |
| Total Liabilities | $ 181.29K | $ 37.29K | $ 149.19K | $ 34.63K | $ 77.40K |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -350.76K | $ -4.71K | $ 84.95K | $ -1.18M | $ 21.29K |
| Operating Cash Flow | $ -350.76K | $ -4.71K | $ 84.95K | $ -1.18M | $ 21.29K |
| Investing Cash Flow | |||||
| Financing Cash Flow |
Philomaxcap AG Forecast EPS vs Actual EPS
Currently, no data available
Please return soon. This page is being updated.