| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.27M | € 23.61M | € 25.09M | € 23.97M | € 17.69M |
| Gross Profit | € 7.34M | € 10.36M | € 16.42M | € 16.21M | € 12.25M |
| Operating Income | € -2.39M | € 2.37M | € 512.00K | € 1.23M | € 119.00K |
| EBITDA | € -1.18M | € 4.22M | € 2.33M | € 2.97M | € 2.07M |
| Net Income | € -2.23M | € 1.05M | € 291.00K | € 1.64M | € 653.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.36M | € 4.44M | € 2.83M | € 2.23M | € 1.72M |
| Total Assets | € 36.34M | € 38.33M | € 39.18M | € 39.74M | € 36.28M |
| Total Debt | € 1.67M | € 893.00K | € 1.33M | € 2.06M | € 1.56M |
| Net Debt | € -7.68M | € -3.54M | € -1.49M | € -167.00K | € -158.00K |
| Total Liabilities | € 8.03M | € 7.48M | € 9.38M | € 10.21M | € 8.38M |
| Stockholders' Equity | € 28.31M | € 30.86M | € 29.80M | € 29.53M | € 27.89M |
| Cash Flow | |||||
| Free Cash Flow | € 5.56M | € 2.06M | € 1.06M | € 1.33M | € 1.42M |
| Operating Cash Flow | € 6.01M | € 2.47M | € 1.91M | € 1.85M | € 2.34M |
| Investing Cash Flow | € -408.00K | € -356.00K | € -582.00K | € -1.54M | € -870.00K |
| Financing Cash Flow | € -684.00K | € -505.00K | € -729.00K | € 204.00K | € -1.30M |