| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 32.68M | € 33.91M | € 34.13M | € 42.68M | € 32.54M |
| Gross Profit | € 7.11M | € 17.42M | € 17.64M | € 18.97M | € 14.28M |
| Operating Income | € 980.00K | € 1.58M | € 2.00M | € 4.33M | € 481.00K |
| EBITDA | € 2.02M | € 2.81M | € 3.48M | € 5.95M | € 1.38M |
| Net Income | € -279.00K | € 258.00K | € -1.12M | € 1.18M | € -591.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.22M | € 5.50M | € 10.83M | € 11.43M | € 10.43M |
| Total Assets | € 38.55M | € 41.60M | € 48.02M | € 52.64M | € 48.90M |
| Total Debt | € 14.63M | € 12.74M | € 18.42M | € 19.43M | € 17.67M |
| Net Debt | € 7.41M | € 7.24M | € 7.59M | € 7.99M | € 7.24M |
| Total Liabilities | € 15.03M | € 18.88M | € 24.17M | € 25.14M | € 22.28M |
| Stockholders' Equity | € 23.51M | € 22.71M | € 23.84M | € 27.49M | € 26.61M |
| Cash Flow | |||||
| Free Cash Flow | € 2.21M | € 815.00K | € 2.18M | € 605.00K | € -538.00K |
| Operating Cash Flow | € 2.62M | € 1.01M | € 2.52M | € 1.36M | € 576.00K |
| Investing Cash Flow | € -345.00K | € -147.00K | € -219.00K | € -744.00K | € 3.14M |
| Financing Cash Flow | € -2.26M | € -6.04M | € -1.94M | € 377.00K | € -897.00K |