| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.56M | € 10.04M | € 7.10M | € 5.09M | € 4.25M |
| Gross Profit | € 1.56M | € 4.25M | € 2.21M | € -3.44M | € 711.00K |
| Operating Income | € -672.00K | € -1.21M | € -2.78M | € -5.10M | € -2.96M |
| EBITDA | € 750.00K | € 248.00K | € -1.34M | € -4.02M | € -1.97M |
| Net Income | € 176.00K | € -965.00K | € -2.46M | € -4.34M | € -2.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.01M | € 2.54M | € 1.43M | € 1.99M | € 6.41M |
| Total Assets | € 23.99M | € 21.91M | € 16.70M | € 16.48M | € 16.84M |
| Total Debt | € 7.30M | € 6.99M | € 3.99M | € 4.56M | € 3.84M |
| Net Debt | € 3.28M | € 4.45M | € 2.56M | € 2.57M | € -2.57M |
| Total Liabilities | € 16.86M | € 14.43M | € 8.86M | € 11.55M | € 7.63M |
| Stockholders' Equity | € 7.13M | € 7.48M | € 7.84M | € 4.93M | € 9.20M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 1.45M | € -4.36M |
| Operating Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 1.45M | € -2.88M |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € -1.71M |
| Financing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 10.31M |