| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.63M | 65.04M | 55.74M | 39.34M | 15.33M |
| Gross Profit | 7.61M | 21.26M | 8.36M | 6.60M | 2.67M |
| EBITDA | 106.58K | 3.48M | 2.39M | 2.37M | 237.86K |
| Net Income | -1.71M | 1.43M | 1.04M | 1.13M | 81.93K |
Balance Sheet | |||||
| Total Assets | 46.24M | 47.42M | 39.38M | 33.19M | 22.48M |
| Cash, Cash Equivalents and Short-Term Investments | 1.87M | 3.47M | 2.07M | 1.91M | 2.83M |
| Total Debt | 7.33M | 3.84M | 3.84M | 6.45M | 12.22M |
| Total Liabilities | 37.34M | 36.82M | 35.52M | 31.80M | 23.06M |
| Stockholders Equity | 8.90M | 10.70M | 3.91M | 1.39M | -575.00K |
Cash Flow | |||||
| Free Cash Flow | -1.50M | -7.43M | 307.14K | 502.66K | -2.38M |
| Operating Cash Flow | -387.00K | -6.12M | 851.73K | 1.14M | -2.38M |
| Investing Cash Flow | -909.91K | -1.63M | 411.46K | -2.30M | 22.64K |
| Financing Cash Flow | -304.45K | 9.16M | -1.10M | 2.53M | 6.76M |