| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 127.97M | 117.52M | 56.26M | 50.61M | 95.85M | 21.25M |
| Gross Profit | 88.68M | 117.52M | 25.74M | 21.93M | 73.15M | 11.71M |
| EBITDA | 21.91M | 37.31M | 7.53M | -20.63M | 51.48M | 6.96M |
| Net Income | 92.57M | 112.96M | 12.79M | -23.15M | -21.91M | 8.18M |
Balance Sheet | ||||||
| Total Assets | 313.71M | 288.00M | 111.72M | 89.21M | 108.75M | 20.75M |
| Cash, Cash Equivalents and Short-Term Investments | 58.05M | 37.90M | 54.54M | 20.49M | 50.74M | 2.61M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 538.00K |
| Total Liabilities | 36.59M | 30.47M | 7.96M | 3.37M | 4.80M | 2.93M |
| Stockholders Equity | 277.12M | 257.53M | 103.76M | 85.84M | 103.96M | 17.82M |
Cash Flow | ||||||
| Free Cash Flow | -19.45M | -12.31M | 625.00K | 44.01M | 6.21M | 625.00K |
| Operating Cash Flow | -21.56M | -12.04M | 692.00K | 44.34M | 8.71M | 2.67M |
| Investing Cash Flow | 60.68M | 43.89M | -9.13M | -32.06M | -2.61M | -2.04M |
| Financing Cash Flow | -13.96M | -5.34M | -682.00K | 2.76M | -2.15M | -1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $676.74M | 7.37 | 39.57% | ― | ― | ― | |
75 Outperform | $441.40M | 9.08 | 36.15% | ― | -4.19% | -3.52% | |
69 Neutral | $3.26B | 12.01 | 22.97% | ― | 7.25% | ― | |
63 Neutral | $15.70B | 105.02 | 2.61% | ― | 12.68% | ― | |
62 Neutral | $3.15B | ― | -2.60% | ― | 24.41% | 40.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
44 Neutral | $666.53M | -6.58 | -70.04% | ― | 111.83% | 73.52% |