Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.35B | 9.15B | 8.51B | 7.55B | 6.78B | 6.34B |
Gross Profit | 8.14B | 8.03B | 7.47B | 6.35B | 5.70B | 5.34B |
EBITDA | 1.40B | 4.30B | 1.31B | 924.00M | 1.51B | 116.00M |
Net Income | 3.37B | 3.24B | 460.00M | 188.00M | 1.20B | -424.00M |
Balance Sheet | ||||||
Total Assets | 26.56B | 29.00B | 26.32B | 26.28B | 24.90B | 23.13B |
Cash, Cash Equivalents and Short-Term Investments | 2.83B | 4.81B | 4.76B | 5.09B | 5.48B | 6.42B |
Total Debt | 10.34B | 11.53B | 11.56B | 11.84B | 10.75B | 9.76B |
Total Liabilities | 18.91B | 20.88B | 20.44B | 19.93B | 19.06B | 19.30B |
Stockholders Equity | 5.90B | 6.08B | 3.77B | 4.11B | 4.05B | 3.19B |
Cash Flow | ||||||
Free Cash Flow | 925.00M | 1.07B | 1.18B | 907.00M | 686.00M | 977.00M |
Operating Cash Flow | 1.47B | 1.29B | 1.26B | 1.00B | 810.00M | 1.09B |
Investing Cash Flow | 564.00M | 1.31B | -531.00M | -732.00M | 457.00M | 382.00M |
Financing Cash Flow | -2.69B | -2.59B | -1.30B | -316.00M | -2.22B | 430.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | €35.14B | 10.51 | 69.30% | 1.59% | 5.75% | 346.20% | |
73 Outperform | 1.81B | 14.59 | 11.70% | 2.52% | 6.84% | 16.03% | |
70 Outperform | 5.31B | 22.40 | 15.73% | 4.45% | 5.00% | -64.19% | |
69 Neutral | 17.77B | 20.21 | 17.55% | 2.88% | 25.47% | 7.63% | |
65 Neutral | 2.05B | -21.96 | 60.45% | 34.41% | 11.61% | -212.68% | |
64 Neutral | 2.76B | 29.80 | 11.26% | 5.75% | 2.75% | -42.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |