Dec 13 | Dec 12 | Dec 11 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 56.28M | $ 79.52M | $ 60.83M |
Gross Profit | $ 12.34M | $ 13.79M | $ 10.55M |
Operating Income | $ -1.60M | $ 51.53K | $ -4.90M |
EBITDA | $ 36.64K | $ 3.30M | $ -2.92M |
Net Income | $ -1.92M | $ -1.37M | $ -4.21M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 2.37M | $ 42.22K | $ 81.02K |
Total Assets | $ 26.21M | $ 31.68M | $ 30.92M |
Total Debt | $ 11.02M | $ 6.38M | $ 6.02M |
Net Debt | $ 8.65M | $ 6.34M | $ 5.94M |
Total Liabilities | $ 23.94M | $ 30.99M | $ 29.18M |
Stockholders' Equity | $ 2.05M | $ 690.95K | $ 1.75M |
Cash Flow | |||
Free Cash Flow | $ -2.53M | $ 1.05M | $ -3.71M |
Operating Cash Flow | $ -2.42M | $ 1.29M | $ -3.24M |
Investing Cash Flow | $ 4.84M | $ -1.07M | $ -270.18K |
Financing Cash Flow | $ -229.15K | $ -1.87M | $ 5.26M |