Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
266.27M | 202.09M | 148.62M | 99.67M | 56.54M | Gross Profit |
182.30M | 140.53M | 92.73M | 56.14M | 38.24M | EBIT |
-34.41M | -49.23M | -57.58M | -63.62M | -68.70M | EBITDA |
-25.00M | -41.81M | -60.72M | -39.06M | -144.75M | Net Income Common Stockholders |
-50.42M | -61.69M | -74.41M | -46.81M | -163.01M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
86.95M | 62.84M | 53.92M | 146.26M | 107.56M | Total Assets |
232.57M | 189.00M | 177.98M | 257.48M | 209.07M | Total Debt |
129.98M | 126.55M | 73.20M | 74.74M | 138.32M | Net Debt |
43.03M | 63.71M | 19.28M | -71.51M | 35.76M | Total Liabilities |
227.05M | 209.69M | 159.48M | 175.61M | 282.03M | Stockholders Equity |
5.52M | -20.69M | 18.50M | -422.88M | -376.07M |
Cash Flow | Free Cash Flow | |||
-19.47M | -35.63M | -11.71M | -34.36M | -61.01M | Operating Cash Flow |
-18.00M | -34.01M | -8.77M | -33.39M | -57.87M | Investing Cash Flow |
-4.82M | -1.63M | -1.39M | 4.03M | 12.19M | Financing Cash Flow |
47.41M | 44.64M | -1.52M | 73.05M | 38.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $434.36M | 8.95 | 25.47% | 10.13% | -23.37% | -39.03% | |
71 Outperform | $947.55M | 23.83 | 19.23% | ― | 17.17% | -51.97% | |
59 Neutral | $876.45M | ― | -34.65% | ― | 252.64% | 85.10% | |
53 Neutral | $5.14B | 3.23 | -45.01% | 2.85% | 17.55% | -0.69% | |
44 Neutral | $454.62M | ― | -31.06% | ― | 11.22% | -108.58% | |
43 Neutral | $632.51M | ― | -949.46% | ― | 25.38% | 15.00% | |
42 Neutral | $376.76M | 928.57 | -4.92% | ― | 5.35% | -432.51% |
On May 5, 2025, Evolus, Inc. announced an amended and restated credit facility, replacing its existing $125 million credit agreement with a new $250 million facility managed by Pharmakon Advisors, LP. This refinancing reduces the company’s interest expenses, enhances financial flexibility, and provides additional capital availability. The new agreement includes a lower interest rate and a conversion to a bullet maturity payment structure, eliminating pre-payment fees from the existing facility. This strategic move is expected to improve Evolus’ cash generation and support its commercial momentum and strategic initiatives.