| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 508.20M | £ 485.80M | £ 388.80M | £ 368.90M | £ 309.00M |
| Gross Profit | £ 177.40M | £ 229.50M | £ 181.50M | £ 172.80M | £ 140.90M |
| Operating Income | £ 71.30M | £ 37.90M | £ 28.60M | £ 43.40M | £ 51.70M |
| EBITDA | £ 103.20M | £ 80.20M | £ 63.70M | £ 76.90M | £ 82.60M |
| Net Income | £ 28.00M | £ 9.80M | £ 11.10M | £ 29.70M | £ 34.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 8.10M | £ 7.50M | £ 16.90M | £ 10.70M | £ 34.00M |
| Total Assets | £ 1.32B | £ 1.31B | £ 1.35B | £ 1.05B | £ 1.06B |
| Total Debt | £ 315.10M | £ 343.80M | £ 376.50M | £ 175.90M | £ 207.80M |
| Net Debt | £ 307.00M | £ 336.30M | £ 359.60M | £ 165.20M | £ 173.80M |
| Total Liabilities | £ 525.90M | £ 539.90M | £ 578.00M | £ 329.70M | £ 362.20M |
| Stockholders' Equity | £ 790.40M | £ 771.80M | £ 771.60M | £ 724.20M | £ 699.70M |
| Cash Flow | |||||
| Free Cash Flow | £ 53.20M | £ 51.30M | £ 24.90M | £ 42.70M | £ 65.00M |
| Operating Cash Flow | £ 87.60M | £ 98.30M | £ 73.40M | £ 82.90M | £ 101.90M |
| Investing Cash Flow | £ -35.40M | £ -37.90M | £ -199.60M | £ -52.30M | £ -14.10M |
| Financing Cash Flow | £ -48.30M | £ -73.10M | £ 132.40M | £ -53.90M | £ -58.50M |