| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 17.10M | € 18.23M | € 21.25M | € 17.86M | € 17.08M |
| Gross Profit | € -12.64M | € -1.20M | € -6.39M | € 1.56M | € -4.29M |
| Operating Income | € -15.71M | € -16.66M | € -8.99M | € -11.98M | € -8.24M |
| EBITDA | € -13.29M | € -20.54M | € -8.22M | € 30.63M | € 82.54M |
| Net Income | € 51.70M | € 17.34M | € 43.79M | € 143.08M | € 120.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 208.70M | € 169.43M | € 144.09M | € 381.30M | € 289.33M |
| Total Assets | € 1.40B | € 1.37B | € 1.38B | € 1.37B | € 1.32B |
| Total Debt | € 2.92M | € 4.68M | € 5.80M | € 6.81M | € 17.04M |
| Net Debt | € -205.78M | € -164.75M | € -138.29M | € -374.48M | € -272.29M |
| Total Liabilities | € 40.00M | € 47.84M | € 56.43M | € 64.66M | € 110.05M |
| Stockholders' Equity | € 1.34B | € 1.30B | € 1.31B | € 1.29B | € 1.20B |
| Cash Flow | |||||
| Free Cash Flow | € 90.19M | € -20.61M | € -12.05M | € 81.37M | € -8.30M |
| Operating Cash Flow | € 90.36M | € -20.05M | € -11.84M | € 82.73M | € -6.44M |
| Investing Cash Flow | € -40.63M | € 68.93M | € -213.98M | € 173.29M | € 95.23M |
| Financing Cash Flow | € -10.44M | € -23.53M | € -11.38M | € -62.96M | € -33.17M |