| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 159.12B | ¥ 160.16B | ¥ 160.34B | ¥ 152.76B | ¥ 143.42B |
| Gross Profit | ¥ 45.88B | ¥ 46.84B | ¥ 46.36B | ¥ 41.33B | ¥ 35.01B |
| Operating Income | ¥ 3.57B | ¥ 5.43B | ¥ 6.32B | ¥ 2.84B | ¥ 643.00M |
| EBITDA | ¥ 4.83B | ¥ 6.59B | ¥ 6.66B | ¥ 3.84B | ¥ 8.32B |
| Net Income | ¥ 2.08B | ¥ 3.64B | ¥ 3.62B | ¥ 1.93B | ¥ 4.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.46B | ¥ 12.59B | ¥ 13.54B | ¥ 11.74B | ¥ 13.79B |
| Total Assets | ¥ 64.98B | ¥ 66.94B | ¥ 62.42B | ¥ 59.27B | ¥ 60.98B |
| Total Debt | ¥ 5.68B | ¥ 6.81B | ¥ 8.09B | ¥ 10.12B | ¥ 13.45B |
| Net Debt | ¥ -6.78B | ¥ -5.78B | ¥ -5.45B | ¥ -1.62B | ¥ -338.00M |
| Total Liabilities | ¥ 25.40B | ¥ 29.61B | ¥ 28.88B | ¥ 29.68B | ¥ 31.89B |
| Stockholders' Equity | ¥ 37.11B | ¥ 35.26B | ¥ 32.21B | ¥ 28.85B | ¥ 27.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.11B | ¥ 985.00M | ¥ 4.36B | ¥ 1.60B | ¥ 2.91B |
| Operating Cash Flow | ¥ 4.33B | ¥ 2.81B | ¥ 5.45B | ¥ 3.09B | ¥ 4.44B |
| Investing Cash Flow | ¥ -2.38B | ¥ -1.78B | ¥ -904.00M | ¥ -1.14B | ¥ -494.00M |
| Financing Cash Flow | ¥ -2.07B | ¥ -1.98B | ¥ -2.75B | ¥ -3.99B | ¥ 1.18B |