| Dec 25 | Dec 25 | Dec 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 46.77K | $ 0.00 | $ 28.17K | AU$ 764.99K | AU$ 0.00 |
| Gross Profit | $ 46.77K | $ 0.00 | $ -102.80K | AU$ 647.25K | AU$ -205.97K |
| Operating Income | $ -1.50M | $ -2.93M | $ -1.19M | AU$ -2.58M | AU$ -2.38M |
| EBITDA | $ -2.73M | $ -2.64M | $ -2.00M | AU$ -418.00K | AU$ -2.18M |
| Net Income | $ 6.66M | $ -12.85M | $ -1.98M | AU$ -557.00K | AU$ 428.43K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 22.17M | $ 5.04M | $ 15.98M | AU$ 28.02M | AU$ 31.99M |
| Total Assets | $ 68.35M | $ 39.97M | $ 45.16M | AU$ 68.66M | AU$ 70.50M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | AU$ 0.00 | AU$ 859.00 |
| Net Debt | $ -7.36M | $ -5.04M | $ -6.97M | AU$ -12.92M | AU$ -31.99M |
| Total Liabilities | $ 711.68K | $ 678.63K | $ 212.27K | AU$ 206.04K | AU$ 378.52K |
| Stockholders' Equity | $ 68.27M | $ 39.69M | $ 45.33M | AU$ 68.98M | AU$ 70.65M |
| Cash Flow | |||||
| Free Cash Flow | $ -1.45M | $ -7.41M | $ -847.70K | AU$ -5.12M | AU$ -4.86M |
| Operating Cash Flow | $ -1.44M | $ -2.57M | $ -843.34K | AU$ -2.16M | AU$ -1.95M |
| Investing Cash Flow | $ -782.14K | $ 2.99M | $ -707.78K | AU$ -17.77M | AU$ -2.90M |
| Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | AU$ 0.00 | AU$ -53.49K |