| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 21.35B | HK$ 40.91B | HK$ 55.38B | HK$ 39.09B | HK$ 34.64B |
| Gross Profit | HK$ 809.38M | HK$ 1.03B | HK$ 1.78B | HK$ 2.08B | HK$ 1.47B |
| Operating Income | HK$ 754.29M | HK$ 410.31M | HK$ 1.51B | HK$ 1.69B | HK$ 1.28B |
| EBITDA | HK$ 717.34M | HK$ 584.67M | HK$ 1.55B | HK$ 1.72B | HK$ 1.30B |
| Net Income | HK$ 719.66M | HK$ 296.24M | HK$ 1.20B | HK$ 1.21B | HK$ 997.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 8.11B | HK$ 6.40B | HK$ 5.81B | HK$ 4.14B | HK$ 895.89M |
| Total Assets | HK$ 22.63B | HK$ 18.98B | HK$ 16.33B | HK$ 13.62B | HK$ 9.10B |
| Total Debt | HK$ 572.26M | HK$ 152.95M | HK$ 27.98M | HK$ 191.68M | HK$ 48.10M |
| Net Debt | HK$ -7.15B | HK$ -6.24B | HK$ -5.28B | HK$ -2.54B | HK$ -832.16M |
| Total Liabilities | HK$ 14.23B | HK$ 11.74B | HK$ 9.06B | HK$ 7.71B | HK$ 4.77B |
| Stockholders' Equity | HK$ 7.33B | HK$ 6.12B | HK$ 6.20B | HK$ 4.58B | HK$ 3.49B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 2.92B | HK$ 4.38B | HK$ 3.06B | HK$ 6.62B | HK$ 4.73B |
| Operating Cash Flow | HK$ 2.92B | HK$ 4.39B | HK$ 3.07B | HK$ 6.65B | HK$ 4.86B |
| Investing Cash Flow | HK$ 28.82M | HK$ -1.61B | HK$ -181.44M | HK$ -248.66M | HK$ -347.42M |
| Financing Cash Flow | HK$ -1.63B | HK$ -3.30B | HK$ -2.93B | HK$ -4.46B | HK$ -3.94B |