Dec 19 | Dec 18 | Dec 17 | Dec 16 | Dec 15 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 7.22M | $ 2.61M | $ 2.36M | $ 27.57M | $ 14.09M |
Operating Income | $ -643.55K | $ -8.39M | $ -8.99M | $ -13.06M | $ -11.60M |
EBITDA | $ 162.68K | $ -6.13M | $ -6.12M | $ -141.34K | $ -4.20M |
Net Income | $ 132.11K | $ -9.20M | $ 9.33M | $ 11.07M | $ -13.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.91M | $ 10.06M | $ 8.75M | $ 13.38M | $ 33.72M |
Total Debt | $ 0.00 | $ 0.00 | $ 2.02M | $ 860.37K | $ 5.13M |
Net Debt | $ -1.37M | $ -248.61K | $ 1.62M | $ 406.21K | $ 3.75M |
Total Liabilities | $ 6.66M | $ 10.06M | $ 8.75M | $ 8.88M | $ 19.53M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.21M | $ -8.38M | $ -4.19M | $ -1.93M | $ -3.87M |
Operating Cash Flow | $ -2.07M | $ -8.07M | $ -3.98M | $ -1.09M | $ -2.05M |
Investing Cash Flow | |||||
Financing Cash Flow |