| Dec 04 | Dec 03 | Dec 02 | Dec 01 | Dec 00 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | - | - | - | - | - |
| Operating Income | |||||
| EBITDA | - | - | - | - | - |
| Net Income | $ 8.16M | $ -5.95M | $ -7.47M | $ -6.94M | $ 4.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 35.60M | $ 262.90M | $ 264.58M | $ 262.44M | $ 352.25M |
| Total Debt | $ 6.69M | $ 3.46M | $ 2.89M | $ 5.63M | $ 7.64M |
| Net Debt | $ 6.69M | $ 3.46M | $ 2.89M | $ 5.63M | $ 7.64M |
| Total Liabilities | $ 11.10M | $ 251.94M | $ 248.36M | $ 239.66M | $ 322.36M |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -15.31M | $ 2.01M | $ 2.73M | $ 4.70M | $ 3.46M |
| Operating Cash Flow | $ -11.77M | $ 2.84M | $ 3.10M | $ 4.70M | $ 3.46M |
| Investing Cash Flow | |||||
| Financing Cash Flow |