Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.29B | ¥ 3.01B | ¥ 2.88B | ¥ 2.61B | ¥ 2.77B |
Gross Profit | ¥ 1.06B | ¥ 960.96M | ¥ 894.76M | ¥ 899.68M | ¥ 871.67M |
Operating Income | ¥ 565.01M | ¥ 503.62M | ¥ 471.59M | ¥ 461.09M | ¥ 455.08M |
EBITDA | ¥ 585.06M | ¥ 551.01M | ¥ 540.98M | ¥ 530.56M | ¥ 508.41M |
Net Income | ¥ 342.18M | ¥ 329.00M | ¥ 339.56M | ¥ 328.88M | ¥ 313.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.88B | ¥ 3.26B | ¥ 3.18B | ¥ 2.98B | ¥ 2.67B |
Total Assets | ¥ 6.12B | ¥ 5.76B | ¥ 5.25B | ¥ 5.15B | ¥ 4.85B |
Total Debt | ¥ 79.61M | ¥ 85.50M | ¥ 30.00M | ¥ 30.00M | ¥ 30.00M |
Net Debt | ¥ -3.80B | ¥ -3.18B | ¥ -3.15B | ¥ -2.95B | ¥ -2.64B |
Total Liabilities | ¥ 1.02B | ¥ 975.73M | ¥ 836.80M | ¥ 899.31M | ¥ 877.34M |
Stockholders' Equity | ¥ 5.10B | ¥ 4.78B | ¥ 4.41B | ¥ 4.25B | ¥ 3.97B |
Cash Flow | |||||
Free Cash Flow | ¥ 585.30M | ¥ 317.70M | ¥ 276.47M | ¥ 380.37M | ¥ 440.46M |
Operating Cash Flow | ¥ 593.37M | ¥ 324.42M | ¥ 283.60M | ¥ 383.22M | ¥ 459.96M |
Investing Cash Flow | ¥ 79.12M | ¥ -130.91M | ¥ -20.12M | ¥ -14.45M | ¥ -79.19M |
Financing Cash Flow | ¥ -76.09M | ¥ -121.62M | ¥ -93.70M | ¥ -64.91M | ¥ -29.54M |