TipRanks
Go Ultimate55% OFF

Harmonic (HMC) Financial Statements

Harmonic Financial Overview

Harmonic's market cap is currently $999.04M. The company's EPS TTM is $-0.42; its P/E ratio is -24.58; Harmonic has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 360.52M$ 678.72M$ 607.91M$ 624.96M$ 507.15M
Gross Profit$ 163.66M$ 365.92M$ 312.55M$ 315.88M$ 259.74M
Operating Income$ 17.03M$ 63.14M$ 22.17M$ 45.52M$ 18.81M
EBITDA$ 23.74M$ 77.40M$ 34.09M$ 61.65M$ 32.55M
Net Income$ -43.31M$ 39.22M$ 83.99M$ 28.18M$ 13.25M
Balance Sheet
Cash & Short-Term Investments$ 124.11M$ 101.46M$ 84.27M$ 89.59M$ 133.43M
Total Assets$ 718.48M$ 796.51M$ 768.21M$ 710.02M$ 693.69M
Total Debt$ 147.84M$ 148.31M$ 156.05M$ 160.78M$ 190.21M
Net Debt$ 23.74M$ 46.86M$ 71.78M$ 71.19M$ 56.78M
Total Liabilities$ 335.24M$ 331.25M$ 331.33M$ 385.51M$ 396.89M
Stockholders' Equity$ 383.25M$ 465.26M$ 436.87M$ 324.51M$ 296.80M
Cash Flow
Free Cash Flow$ 96.89M$ 52.73M$ -1.42M$ -3.77M$ 28.04M
Operating Cash Flow$ 107.97M$ 61.92M$ 7.06M$ 5.48M$ 41.02M
Investing Cash Flow$ -11.08M$ -9.19M$ -8.47M$ -1.29M$ -12.97M
Financing Cash Flow$ -81.39M$ -33.27M$ -4.99M$ -43.13M$ 7.94M

Currency in USD

Harmonic Earnings and Revenue History

-400M0400M800M-40 %-20 %0 %20 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Harmonic Debt to Assets

0300M600M900M40 %48 %56 %64 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Harmonic Cash Flow

-100M-50M050M100M150M201720182019202020212022202320242025OperatingInvestingFinancing

Harmonic Forecast EPS vs Actual EPS

00.10.10.20.20.3Q3 25Q4 25Q1 26Q2 26Q3 26Q4 26EPS EstimateBeatMiss