Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 72.84M | HK$ 74.79M | HK$ 71.77M | HK$ 81.09M | HK$ 121.03M |
Gross Profit | HK$ 70.61M | HK$ 71.91M | HK$ 70.03M | HK$ 76.75M | HK$ 67.45M |
Operating Income | HK$ 39.68M | HK$ 37.48M | HK$ 502.94M | HK$ 666.63M | HK$ 12.55M |
EBITDA | HK$ 45.69M | HK$ 24.80M | HK$ 508.85M | HK$ 672.77M | HK$ 19.08M |
Net Income | HK$ -1.20B | HK$ 157.12M | HK$ 488.77M | HK$ 670.30M | HK$ -1.35B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 97.39M | HK$ 145.68M | HK$ 207.68M | HK$ 132.90M | HK$ 209.61M |
Total Assets | HK$ 9.55B | HK$ 11.16B | HK$ 11.22B | HK$ 11.57B | HK$ 11.09B |
Total Debt | HK$ 501.47M | HK$ 465.94M | HK$ 456.64M | HK$ 272.81M | HK$ 275.94M |
Net Debt | HK$ 404.14M | HK$ 320.48M | HK$ 249.27M | HK$ 150.60M | HK$ 77.45M |
Total Liabilities | HK$ 563.30M | HK$ 529.09M | HK$ 522.96M | HK$ 349.42M | HK$ 401.05M |
Stockholders' Equity | HK$ 8.97B | HK$ 10.61B | HK$ 10.68B | HK$ 11.20B | HK$ 10.67B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -44.17M | HK$ -34.59M | HK$ 12.72M | HK$ -35.23M |
Operating Cash Flow | HK$ 0.00 | HK$ -42.41M | HK$ -33.83M | HK$ 13.26M | HK$ -34.77M |
Investing Cash Flow | HK$ 0.00 | HK$ -1.46M | HK$ -1.76M | HK$ -41.32M | HK$ 352.26M |
Financing Cash Flow | HK$ 0.00 | HK$ -17.09M | HK$ 127.35M | HK$ -50.26M | HK$ -260.24M |