Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.60B | € 1.45B | € 1.58B | € 1.47B | € 1.30B |
Gross Profit | € 294.11M | € 243.67M | € 381.83M | € 377.41M | € 280.13M |
Operating Income | € 138.81M | € 95.67M | € 228.25M | € 225.90M | € 135.94M |
EBITDA | € 322.28M | € 294.40M | € 391.01M | € 406.67M | € 289.85M |
Net Income | € 32.52M | € 19.96M | € 133.06M | € 112.34M | € 74.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 254.35M | € 197.53M | € 119.20M | € 153.77M | € 124.91M |
Total Assets | € 3.28B | € 3.01B | € 2.77B | € 2.80B | € 2.59B |
Total Debt | € 1.51B | € 1.33B | € 1.11B | € 1.13B | € 1.06B |
Net Debt | € 1.26B | € 1.13B | € 998.04M | € 979.35M | € 938.62M |
Total Liabilities | € 2.46B | € 2.20B | € 1.90B | € 2.10B | € 2.02B |
Stockholders' Equity | € 761.38M | € 751.96M | € 798.48M | € 677.61M | € 571.09M |
Cash Flow | |||||
Free Cash Flow | € -71.34M | € -52.66M | € 100.21M | € 128.04M | € 108.60M |
Operating Cash Flow | € 195.95M | € 224.38M | € 279.32M | € 315.87M | € 291.21M |
Investing Cash Flow | € -298.96M | € -251.47M | € -152.58M | € -227.36M | € -177.30M |
Financing Cash Flow | € 146.23M | € 97.71M | € -127.95M | € -84.92M | € -150.92M |