Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 43.35B | ¥ 43.31B | ¥ 54.03B | ¥ 73.03B | ¥ 80.25B |
Gross Profit | ¥ -521.19M | ¥ -524.42M | ¥ 1.00B | ¥ 19.02B | ¥ 24.10B |
Operating Income | ¥ -11.21B | ¥ -4.86B | ¥ -4.82B | ¥ 11.73B | ¥ 16.74B |
EBITDA | ¥ -3.41B | ¥ -4.33B | ¥ -3.80B | ¥ 12.67B | ¥ 17.75B |
Net Income | ¥ -16.16B | ¥ -12.76B | ¥ -14.98B | ¥ 7.70B | ¥ 10.56B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.65B | ¥ 11.44B | ¥ 11.31B | ¥ 25.61B | ¥ 43.17B |
Total Assets | ¥ 195.50B | ¥ 241.81B | ¥ 273.38B | ¥ 316.56B | ¥ 313.77B |
Total Debt | ¥ 49.00B | ¥ 54.85B | ¥ 59.82B | ¥ 84.44B | ¥ 98.45B |
Net Debt | ¥ 44.76B | ¥ 46.21B | ¥ 51.36B | ¥ 61.64B | ¥ 56.52B |
Total Liabilities | ¥ 155.22B | ¥ 179.45B | ¥ 197.66B | ¥ 227.13B | ¥ 236.80B |
Stockholders' Equity | ¥ 25.66B | ¥ 41.71B | ¥ 53.67B | ¥ 67.25B | ¥ 64.45B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ 9.22B | ¥ 9.45B | ¥ -1.01B | ¥ -301.93M |
Operating Cash Flow | ¥ 0.00 | ¥ 10.66B | ¥ 12.41B | ¥ 929.86M | ¥ 3.31B |
Investing Cash Flow | ¥ 0.00 | ¥ -822.98M | ¥ 3.66B | ¥ -16.28B | ¥ 776.14M |
Financing Cash Flow | ¥ 0.00 | ¥ -9.67B | ¥ -30.30B | ¥ -3.75B | ¥ 4.44B |