Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 14.63M | € 15.38M | € 14.00M | € 10.70M | € 7.46M |
Gross Profit | € 12.10M | € 13.00M | € 12.29M | € 4.92M | € 4.46M |
Operating Income | € 6.81M | € 8.89M | € 8.54M | € 3.44M | € 2.42M |
EBITDA | € 10.31M | € 11.76M | € 11.11M | € 4.97M | € 3.46M |
Net Income | € 6.37M | € 8.42M | € 7.42M | € 4.43M | € 532.77K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.84M | € 5.93M | € 2.45M | € 1.27M | € 927.22K |
Total Assets | € 13.86M | € 16.38M | € 11.81M | € 9.25M | € 9.22M |
Total Debt | € 1.07M | € 1.54M | € 5.90M | € 10.57M | € 16.87M |
Net Debt | € -3.77M | € -4.39M | € 3.45M | € 9.30M | € 15.94M |
Total Liabilities | € 2.70M | € 2.73M | € 6.58M | € 11.62M | € 21.62M |
Stockholders' Equity | € 11.16M | € 13.65M | € 5.23M | € -2.37M | € -12.40M |
Cash Flow | |||||
Free Cash Flow | € 8.40M | € 7.91M | € 7.68M | € 6.34M | € 358.39K |
Operating Cash Flow | € 10.91M | € 10.18M | € 9.63M | € 6.43M | € 401.67K |
Investing Cash Flow | € -2.62M | € -2.27M | € -1.95M | € -1.27M | € -43.28K |
Financing Cash Flow | € -9.38M | € -4.42M | € -6.50M | € -4.86M | € -737.06K |