| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.39M | € 1.01M | € 448.56K | € 935.22K | € 365.14K |
| Gross Profit | € 897.27K | € 715.37K | € 255.83K | € 751.80K | € 28.46K |
| Operating Income | € -4.04M | € -3.05M | € -2.19M | € -2.64M | € -564.23K |
| EBITDA | € -1.28M | € -1.70M | € -927.41K | € -1.35M | € -483.65K |
| Net Income | € -4.20M | € -3.24M | € -2.27M | € -2.45M | € -571.27K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.03M | € 25.08K | € 9.40K | € 93.98K | € 1.52M |
| Total Assets | € 26.71M | € 27.40M | € 20.85M | € 21.72M | € 22.52M |
| Total Debt | € 3.25M | € 4.13M | € 3.40M | € 2.51M | € 1.24M |
| Net Debt | € 2.23M | € 4.11M | € 3.39M | € 2.41M | € -274.17K |
| Total Liabilities | € 7.58M | € 13.14M | € 5.12M | € 4.04M | € 2.50M |
| Stockholders' Equity | € 19.13M | € 14.25M | € 15.73M | € 17.67M | € 20.01M |
| Cash Flow | |||||
| Free Cash Flow | € -1.17M | € -1.37M | € -1.46M | € -2.01M | € -1.36M |
| Operating Cash Flow | € -1.16M | € -1.33M | € -914.22K | € -1.14M | € -781.42K |
| Investing Cash Flow | € -301.62K | € -67.58K | € -545.24K | € -884.20K | € -636.56K |
| Financing Cash Flow | € 2.36M | € 1.41M | € 1.37M | € 599.13K | € 2.90M |