Liquidity Ratios | | | | | |
Current Ratio | 1.09 | - | - | - | - |
Quick Ratio | 0.35 | - | - | - | - |
Cash Ratio | 0.07 | - | - | - | - |
Solvency Ratio | -0.05 | - | - | - | - |
Operating Cash Flow Ratio | 0.23 | - | - | - | - |
Short-Term Operating Cash Flow Coverage | 0.38 | - | - | - | - |
Net Current Asset Value | kr 156.00M | kr 1.60B | kr 1.36B | kr 665.05M | kr 450.64M |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.45 | - | - | - | - |
Debt-to-Equity Ratio | 1.78 | - | - | - | - |
Debt-to-Capital Ratio | 0.64 | - | - | - | - |
Long-Term Debt-to-Capital Ratio | 0.09 | - | - | - | - |
Financial Leverage Ratio | 3.93 | - | - | - | - |
Debt Service Coverage Ratio | -0.03 | - | - | - | - |
Interest Coverage Ratio | -3.06 | - | - | - | - |
Debt to Market Cap | 2.04 | - | - | - | - |
Interest Debt Per Share | 82.58 | - | - | - | - |
Net Debt to EBITDA | -17.12 | 1.31 | -12.54 | -3.97 | -1.87 |
Profitability Margins | | | | | |
Gross Profit Margin | -0.24% | - | - | - | - |
EBIT Margin | -10.98% | - | - | - | - |
EBITDA Margin | -6.57% | - | - | - | - |
Operating Profit Margin | -5.61% | - | - | - | - |
Pretax Profit Margin | -12.81% | - | - | - | - |
Net Profit Margin | -10.64% | - | - | - | - |
Continuous Operations Profit Margin | -10.64% | - | - | - | - |
Net Income Per EBT | 83.08% | - | - | - | - |
EBT Per EBIT | 228.16% | - | - | - | - |
Return on Assets (ROA) | -3.81% | 6.62% | -2.32% | 4.57% | -4.52% |
Return on Equity (ROE) | -17.87% | 9.43% | -4.01% | 5.44% | -8.61% |
Return on Capital Employed (ROCE) | -6.86% | 6.32% | -4.56% | 3.03% | -7.68% |
Return on Invested Capital (ROIC) | -2.11% | 5.81% | -3.17% | 2.07% | -5.64% |
Return on Tangible Assets | -3.81% | 6.62% | -2.32% | 4.57% | -4.52% |
Earnings Yield | -21.49% | 10.56% | -3.88% | 2.04% | -2.52% |
Efficiency Ratios | | | | | |
Receivables Turnover | 1.80 | - | - | - | - |
Payables Turnover | 4.35 | - | - | - | - |
Inventory Turnover | 0.69 | - | - | - | - |
Fixed Asset Turnover | 0.00 | - | - | - | - |
Asset Turnover | 0.36 | - | - | - | - |
Working Capital Turnover Ratio | 4.07 | - | - | - | - |
Cash Conversion Cycle | 647.43 | 586.73 | 25.68K | 6.77K | 10.05K |
Days of Sales Outstanding | 203.23 | 59.39 | 1.32K | 393.13 | 1.56K |
Days of Inventory Outstanding | 528.11 | 532.18 | 25.06K | 6.53K | 8.57K |
Days of Payables Outstanding | 83.91 | 4.85 | 704.20 | 151.65 | 77.13 |
Operating Cycle | 731.34 | 591.58 | 26.38K | 6.92K | 10.12K |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 29.40 | - | - | - | - |
Free Cash Flow Per Share | 29.29 | - | - | - | - |
CapEx Per Share | 0.11 | - | - | - | - |
Free Cash Flow to Operating Cash Flow | 1.00 | - | - | - | - |
Dividend Paid and CapEx Coverage Ratio | 279.05 | - | - | - | - |
Capital Expenditure Coverage Ratio | 279.05 | - | - | - | - |
Operating Cash Flow Coverage Ratio | 0.36 | - | - | - | - |
Operating Cash Flow to Sales Ratio | 0.46 | - | - | - | - |
Free Cash Flow Yield | 73.47% | 5.74% | -25.54% | -2.68% | 3.09% |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -4.65 | - | - | - | - |
Price-to-Sales (P/S) Ratio | 0.62 | - | - | - | - |
Price-to-Book (P/B) Ratio | 0.70 | - | - | - | - |
Price-to-Free Cash Flow (P/FCF) Ratio | 1.36 | - | - | - | - |
Price-to-Operating Cash Flow Ratio | 1.09 | - | - | - | - |
Price-to-Earnings Growth (PEG) Ratio | -0.29 | - | - | - | - |
Enterprise Value Multiple | -26.55 | - | - | - | - |
Enterprise Value | 4.16B | 1.87B | 2.37B | 2.08B | 1.87B |
EV to EBITDA | -26.55 | 8.74 | -39.41 | 72.71 | -53.80 |
EV to Sales | 1.74 | 1.26 | 57.57 | 19.82 | 113.94 |
EV to Free Cash Flow | 3.83 | 20.50 | -5.74 | -35.41 | 33.55 |
EV to Operating Cash Flow | 3.82 | 20.50 | -5.74 | -35.41 | 33.55 |
Tangible Book Value Per Share | 45.81 | - | - | - | - |
Shareholders’ Equity Per Share | 45.81 | - | - | - | - |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | - | - | - | - |
Revenue Per Share | 64.42 | - | - | - | - |
Net Income Per Share | -6.86 | - | - | - | - |
Tax Burden | 0.83 | 1.79 | 0.79 | 1.97 | 0.94 |
Interest Burden | 1.17 | 0.44 | 1.26 | 0.89 | 1.63 |
Research & Development to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A to Revenue | 0.05 | 0.02 | 0.77 | 0.25 | 1.47 |
Stock-Based Compensation to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Quality | -4.29 | 0.54 | 6.59 | -1.24 | -1.47 |