| Mar 26 | Mar 25 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.23M | $ 8.06M | $ 7.89M | $ 7.50M | C$ 9.70M |
| Gross Profit | $ 6.23M | $ 7.13M | $ 7.26M | $ 6.72M | C$ 7.60M |
| Operating Income | $ 203.10K | $ 845.26K | $ 13.70K | - | C$ 336.48K |
| EBITDA | $ 1.20M | $ 1.69M | $ -2.71M | $ 473.38K | C$ 813.35K |
| Net Income | $ 339.24K | $ 536.41K | $ -4.14M | $ 1.57M | C$ -59.49K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 160.82K | $ 231.08K | $ 150.93K | $ 296.75K | C$ 763.90K |
| Total Assets | $ 4.79M | $ 5.10M | $ 5.09M | $ 9.14M | C$ 8.90M |
| Total Debt | $ 2.38M | $ 2.75M | $ 3.21M | $ 3.54M | C$ 2.95M |
| Net Debt | $ 2.22M | $ 2.52M | $ 3.06M | $ 3.24M | C$ 2.19M |
| Total Liabilities | $ 3.35M | $ 4.07M | $ 4.60M | $ 4.51M | C$ 5.95M |
| Stockholders' Equity | $ 1.44M | $ 1.03M | $ 494.67K | $ 4.63M | C$ 2.95M |
| Cash Flow | |||||
| Free Cash Flow | $ 1.28M | $ 1.02M | $ 345.27K | $ -719.05K | C$ 356.86K |
| Operating Cash Flow | $ 1.29M | $ 1.65M | $ 937.34K | $ 57.09K | C$ 1.07M |
| Investing Cash Flow | $ -661.79K | $ -629.47K | $ -592.07K | $ -776.14K | C$ -3.92M |
| Financing Cash Flow | $ -704.38K | $ -938.36K | $ -491.09K | $ 500.58K | C$ 2.74M |